[AAX] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,856,804 2,842,182 2,052,826 1,883,824 14.88%
PBT -559,326 -361,002 -47,290 -71,910 98.13%
Tax 41,616 80,870 83,078 13,702 44.81%
NP -517,710 -280,132 35,788 -58,208 107.18%
-
NP to SH -517,710 -280,132 35,788 -58,208 107.18%
-
Tax Rate - - - - -
Total Cost 3,374,514 3,122,314 2,017,038 1,942,032 20.22%
-
Net Worth 454,131 1,092,040 88,134 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 454,131 1,092,040 88,134 0 -
NOSH 2,172,839 2,373,999 267,074 267,009 101.14%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -18.12% -9.86% 1.74% -3.09% -
ROE -114.00% -25.65% 40.61% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 125.81 119.72 768.63 705.53 -43.71%
EPS -22.80 -11.80 13.40 -21.80 1.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.46 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,790
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 638.83 635.56 459.05 421.25 14.88%
EPS -115.77 -62.64 8.00 -13.02 107.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0155 2.442 0.1971 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/15 30/06/14 - - -
Price 0.21 0.70 0.00 0.00 -
P/RPS 0.17 0.58 0.00 0.00 -
P/EPS -0.92 -5.93 0.00 0.00 -
EY -108.57 -16.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 19/08/15 19/08/14 20/08/13 - -
Price 0.18 0.82 1.19 0.00 -
P/RPS 0.14 0.68 0.15 0.00 -
P/EPS -0.79 -6.95 8.88 0.00 -
EY -126.67 -14.39 11.26 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.78 3.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment