[SOLID] YoY Annualized Quarter Result on 30-Apr-2021 [#4]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 10.02%
YoY- 318.41%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 330,841 346,856 298,361 304,213 244,678 166,819 129,415 16.91%
PBT 38,831 12,368 8,788 17,327 -5,456 2,447 4,486 43.24%
Tax -1,292 -2,664 -2,082 -1,902 -1,206 -788 -1,814 -5.49%
NP 37,539 9,704 6,706 15,425 -6,662 1,659 2,672 55.27%
-
NP to SH 37,539 9,704 6,721 15,461 -7,079 1,450 2,661 55.38%
-
Tax Rate 3.33% 21.54% 23.69% 10.98% - 32.20% 40.44% -
Total Cost 293,302 337,152 291,655 288,788 251,340 165,160 126,743 14.99%
-
Net Worth 233,717 197,361 186,973 181,780 141,166 141,116 140,641 8.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - 781 -
Div Payout % - - - - - - 29.36% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 233,717 197,361 186,973 181,780 141,166 141,116 140,641 8.82%
NOSH 519,371 519,371 519,371 519,371 396,148 392,130 391,336 4.82%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 11.35% 2.80% 2.25% 5.07% -2.72% 0.99% 2.06% -
ROE 16.06% 4.92% 3.59% 8.51% -5.01% 1.03% 1.89% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 63.70 66.78 57.45 58.57 62.40 42.56 33.13 11.50%
EPS 7.23 1.87 1.29 3.41 -1.81 0.37 0.68 48.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.45 0.38 0.36 0.35 0.36 0.36 0.36 3.78%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 63.70 66.78 57.45 58.57 47.11 32.12 24.92 16.91%
EPS 7.23 1.87 1.29 3.41 -1.36 0.28 0.51 55.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
NAPS 0.45 0.38 0.36 0.35 0.2718 0.2717 0.2708 8.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.185 0.185 0.20 0.275 0.305 0.29 0.35 -
P/RPS 0.29 0.28 0.35 0.47 0.49 0.68 1.06 -19.41%
P/EPS 2.56 9.90 15.46 9.24 -16.89 78.40 51.38 -39.31%
EY 39.07 10.10 6.47 10.82 -5.92 1.28 1.95 64.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 0.41 0.49 0.56 0.79 0.85 0.81 0.97 -13.35%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 27/06/23 30/06/22 29/07/21 30/07/20 27/06/19 27/06/18 -
Price 0.21 0.18 0.185 0.255 0.215 0.30 0.35 -
P/RPS 0.33 0.27 0.32 0.44 0.34 0.70 1.06 -17.65%
P/EPS 2.91 9.63 14.30 8.57 -11.91 81.10 51.38 -38.00%
EY 34.42 10.38 6.99 11.67 -8.40 1.23 1.95 61.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
P/NAPS 0.47 0.47 0.51 0.73 0.60 0.83 0.97 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment