[EATECH] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -7.43%
YoY- 31.06%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 133,262 149,218 166,096 330,292 270,533 267,337 395,510 -16.57%
PBT 27,460 -3,916 -60,493 -87,748 32,494 144,257 -177,241 -
Tax -244 0 0 0 -313 -706 5,494 -
NP 27,216 -3,916 -60,493 -87,748 32,181 143,550 -171,746 -
-
NP to SH 27,216 -3,916 -60,493 -87,748 32,181 143,550 -171,746 -
-
Tax Rate 0.89% - - - 0.96% 0.49% - -
Total Cost 106,046 153,134 226,589 418,040 238,352 123,786 567,257 -24.37%
-
Net Worth 58,354 15,914 111,404 206,894 252,000 262,079 146,159 -14.18%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 58,354 15,914 111,404 206,894 252,000 262,079 146,159 -14.18%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 0.85%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 20.42% -2.62% -36.42% -26.57% 11.90% 53.70% -43.42% -
ROE 46.64% -24.61% -54.30% -42.41% 12.77% 54.77% -117.51% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.12 28.13 31.31 62.26 53.68 53.04 78.47 -17.28%
EPS 5.13 -0.73 -11.40 -16.55 6.39 28.48 -34.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.03 0.21 0.39 0.50 0.52 0.29 -14.91%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.05 11.25 12.52 24.90 20.40 20.16 29.82 -16.57%
EPS 2.05 -0.30 -4.56 -6.62 2.43 10.82 -12.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.012 0.084 0.156 0.19 0.1976 0.1102 -14.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.275 0.065 0.125 0.355 0.40 0.405 0.49 -
P/RPS 1.09 0.23 0.40 0.57 0.75 0.76 0.62 9.85%
P/EPS 5.36 -8.81 -1.10 -2.15 6.26 1.42 -1.44 -
EY 18.66 -11.36 -91.22 -46.59 15.96 70.33 -69.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.17 0.60 0.91 0.80 0.78 1.69 6.74%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 23/11/22 29/11/21 30/11/20 21/11/19 23/11/18 30/11/17 -
Price 0.315 0.125 0.085 0.295 0.38 0.485 0.44 -
P/RPS 1.25 0.44 0.27 0.47 0.71 0.91 0.56 14.31%
P/EPS 6.14 -16.93 -0.75 -1.78 5.95 1.70 -1.29 -
EY 16.29 -5.91 -134.15 -56.07 16.80 58.73 -77.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.17 0.40 0.76 0.76 0.93 1.52 11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment