[OWG] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -14.62%
YoY- 17.41%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 28,314 119,826 127,534 127,618 124,229 100,316 88,644 -17.30%
PBT -43,514 -13,382 -5,777 9,792 10,086 21,008 19,954 -
Tax 0 -218 14,427 -1,954 -3,820 -5,638 -4,885 -
NP -43,514 -13,601 8,650 7,837 6,266 15,369 15,069 -
-
NP to SH -43,504 -13,584 8,913 8,065 6,869 15,082 14,990 -
-
Tax Rate - - - 19.96% 37.87% 26.84% 24.48% -
Total Cost 71,829 133,427 118,884 119,781 117,962 84,946 73,574 -0.39%
-
Net Worth 232,456 248,037 256,823 245,044 202,361 175,764 14,428,515 -49.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 8,412 - -
Div Payout % - - - - - 55.78% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 232,456 248,037 256,823 245,044 202,361 175,764 14,428,515 -49.71%
NOSH 399,139 285,100 285,100 267,100 242,884 225,338 18,738,332 -47.31%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -153.68% -11.35% 6.78% 6.14% 5.04% 15.32% 17.00% -
ROE -18.71% -5.48% 3.47% 3.29% 3.39% 8.58% 0.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.65 42.03 46.68 47.91 52.18 44.52 0.47 62.41%
EPS -13.29 -4.76 3.27 3.13 2.88 6.69 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 3.73 0.00 -
NAPS 0.71 0.87 0.94 0.92 0.85 0.78 0.77 -1.34%
Adjusted Per Share Value based on latest NOSH - 267,100
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.17 26.11 27.79 27.81 27.07 21.86 19.32 -17.30%
EPS -9.48 -2.96 1.94 1.76 1.50 3.29 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.83 0.00 -
NAPS 0.5066 0.5405 0.5597 0.534 0.441 0.383 31.4428 -49.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.23 0.605 1.02 1.98 2.40 1.74 -
P/RPS 5.20 0.55 1.30 2.13 3.79 5.39 367.82 -50.79%
P/EPS -3.39 -4.83 18.54 33.68 68.62 35.86 2,175.00 -
EY -29.53 -20.72 5.39 2.97 1.46 2.79 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.63 0.26 0.64 1.11 2.33 3.08 2.26 -19.16%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 18/06/20 21/05/19 21/05/18 30/05/17 25/05/16 25/05/15 -
Price 0.37 0.40 0.535 1.09 1.81 2.20 2.70 -
P/RPS 4.28 0.95 1.15 2.27 3.47 4.94 570.75 -55.72%
P/EPS -2.78 -8.40 16.40 36.00 62.73 32.87 3,375.00 -
EY -35.91 -11.91 6.10 2.78 1.59 3.04 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 0.52 0.46 0.57 1.18 2.13 2.82 3.51 -27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment