[OWG] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 3.12%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 22,842 118,066 131,522 122,527 115,903 95,646 66,483 -16.29%
PBT -56,916 -20,044 -1,790 8,343 9,587 19,792 14,966 -
Tax 0 534 8,685 -2,070 -3,743 -5,341 -3,663 -
NP -56,916 -19,510 6,895 6,273 5,844 14,451 11,303 -
-
NP to SH -56,885 -19,513 6,992 6,746 6,411 14,223 11,243 -
-
Tax Rate - - - 24.81% 39.04% 26.99% 24.48% -
Total Cost 79,758 137,576 124,627 116,254 110,059 81,195 55,180 6.32%
-
Net Worth 232,456 248,037 256,823 245,044 202,361 175,559 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 5,339 - -
Div Payout % - - - - - 37.54% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 232,456 248,037 256,823 245,044 202,361 175,559 0 -
NOSH 399,139 285,100 285,100 267,100 238,072 225,076 20,210,000 -47.97%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -249.17% -16.52% 5.24% 5.12% 5.04% 15.11% 17.00% -
ROE -24.47% -7.87% 2.72% 2.75% 3.17% 8.10% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.98 41.41 48.14 46.00 48.68 42.49 0.33 66.22%
EPS -17.37 -6.84 2.56 2.53 2.69 6.32 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 2.37 0.00 -
NAPS 0.71 0.87 0.94 0.92 0.85 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 267,100
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.98 25.73 28.66 26.70 25.26 20.84 14.49 -16.29%
EPS -12.40 -4.25 1.52 1.47 1.40 3.10 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 1.16 0.00 -
NAPS 0.5066 0.5405 0.5597 0.534 0.441 0.3826 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.23 0.605 1.02 1.98 2.40 1.74 -
P/RPS 6.45 0.56 1.26 2.22 4.07 5.65 528.94 -51.99%
P/EPS -2.59 -3.36 23.64 40.27 73.53 37.98 3,127.76 -
EY -38.61 -29.76 4.23 2.48 1.36 2.63 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 0.63 0.26 0.64 1.11 2.33 3.08 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 18/06/20 21/05/19 21/05/18 30/05/17 25/05/16 - -
Price 0.37 0.40 0.535 1.09 1.81 2.20 0.00 -
P/RPS 5.30 0.97 1.11 2.37 3.72 5.18 0.00 -
P/EPS -2.13 -5.84 20.91 43.04 67.21 34.81 0.00 -
EY -46.96 -17.11 4.78 2.32 1.49 2.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.08 0.00 -
P/NAPS 0.52 0.46 0.57 1.18 2.13 2.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment