[MYNEWS] YoY Annualized Quarter Result on 31-Jul-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 376,249 316,265 254,820 0 -
PBT 33,201 31,520 23,780 0 -
Tax -5,954 -6,540 -5,344 0 -
NP 27,246 24,980 18,436 0 -
-
NP to SH 27,246 24,980 18,436 0 -
-
Tax Rate 17.93% 20.75% 22.47% - -
Total Cost 349,002 291,285 236,384 0 -
-
Net Worth 279,683 170,600 127,879 0 -
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - 5,328 - -
Div Payout % - - 28.90% - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 279,683 170,600 127,879 0 -
NOSH 682,154 310,182 266,416 0 -
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 7.24% 7.90% 7.23% 0.00% -
ROE 9.74% 14.64% 14.42% 0.00% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 55.16 101.96 95.65 0.00 -
EPS 4.00 8.05 6.92 0.00 -
DPS 0.00 0.00 2.00 0.00 -
NAPS 0.41 0.55 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 50.14 42.15 33.96 0.00 -
EPS 3.63 3.33 2.46 0.00 -
DPS 0.00 0.00 0.71 0.00 -
NAPS 0.3727 0.2274 0.1704 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/18 31/07/17 29/07/16 - -
Price 1.52 2.60 1.46 0.00 -
P/RPS 2.76 2.55 1.53 0.00 -
P/EPS 38.06 32.28 21.10 0.00 -
EY 2.63 3.10 4.74 0.00 -
DY 0.00 0.00 1.37 0.00 -
P/NAPS 3.71 4.73 3.04 0.00 -
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/18 25/09/17 27/09/16 - -
Price 1.41 2.20 1.88 0.00 -
P/RPS 2.56 2.16 1.97 0.00 -
P/EPS 35.30 27.32 27.17 0.00 -
EY 2.83 3.66 3.68 0.00 -
DY 0.00 0.00 1.06 0.00 -
P/NAPS 3.44 4.00 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment