[PROTON] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 96.06%
YoY- 1990.55%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 7,684,896 7,775,552 11,107,852 9,628,316 7,194,704 6,196,008 -0.22%
PBT 793,048 749,232 1,571,604 806,936 9,644 14,120 -4.14%
Tax -127,180 -116,768 -413,248 -223,360 -9,644 -14,120 -2.28%
NP 665,868 632,464 1,158,356 583,576 0 0 -100.00%
-
NP to SH 665,868 632,464 1,158,356 583,576 -30,868 -20,924 -
-
Tax Rate 16.04% 15.59% 26.29% 27.68% 100.00% 100.00% -
Total Cost 7,019,028 7,143,088 9,949,496 9,044,740 7,194,704 6,196,008 -0.13%
-
Net Worth 5,697,237 5,243,082 4,376,618 3,158,865 2,771,598 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 329,637 - - - - - -100.00%
Div Payout % 49.50% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 5,697,237 5,243,082 4,376,618 3,158,865 2,771,598 0 -100.00%
NOSH 549,396 549,013 546,394 542,760 543,450 544,895 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.66% 8.13% 10.43% 6.06% 0.00% 0.00% -
ROE 11.69% 12.06% 26.47% 18.47% -1.11% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,398.79 1,416.28 2,032.94 1,773.95 1,323.89 1,137.10 -0.21%
EPS 121.20 115.20 212.00 107.52 -5.68 -3.84 -
DPS 60.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 10.37 9.55 8.01 5.82 5.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 542,760
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,402.72 1,419.27 2,027.51 1,757.45 1,313.24 1,130.95 -0.22%
EPS 121.54 115.44 211.43 106.52 -5.63 -3.82 -
DPS 60.17 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 10.3991 9.5702 7.9886 5.7659 5.059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 8.00 8.10 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.60 7.03 0.00 0.00 0.00 0.00 -100.00%
EY 15.15 14.22 0.00 0.00 0.00 0.00 -100.00%
DY 7.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 29/08/03 29/07/02 24/07/01 25/07/00 - -
Price 7.75 7.70 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.39 6.68 0.00 0.00 0.00 0.00 -100.00%
EY 15.64 14.96 0.00 0.00 0.00 0.00 -100.00%
DY 7.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment