[KITACON] YoY Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -10.84%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 780,875 488,467 0 -
PBT 48,074 55,327 0 -
Tax -11,705 -13,448 0 -
NP 36,369 41,879 0 -
-
NP to SH 36,369 41,879 0 -
-
Tax Rate 24.35% 24.31% - -
Total Cost 744,506 446,588 0 -
-
Net Worth 294,999 215,000 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 10,000 - - -
Div Payout % 27.50% - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 294,999 215,000 0 -
NOSH 500,000 500,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 4.66% 8.57% 0.00% -
ROE 12.33% 19.48% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 156.18 97.69 0.00 -
EPS 7.27 8.38 0.00 -
DPS 2.00 0.00 0.00 -
NAPS 0.59 0.43 0.37 26.27%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 156.18 97.69 0.00 -
EPS 7.27 8.38 0.00 -
DPS 2.00 0.00 0.00 -
NAPS 0.59 0.43 0.37 26.27%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 - - -
Price 0.65 0.00 0.00 -
P/RPS 0.42 0.00 0.00 -
P/EPS 8.94 0.00 0.00 -
EY 11.19 0.00 0.00 -
DY 3.08 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 28/02/24 21/02/23 - -
Price 0.60 0.645 0.00 -
P/RPS 0.38 0.66 0.00 -
P/EPS 8.25 7.70 0.00 -
EY 12.12 12.99 0.00 -
DY 3.33 0.00 0.00 -
P/NAPS 1.02 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment