[99SMART] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 7.21%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 CAGR
Revenue 9,858,600 9,070,854 8.65%
PBT 657,404 526,329 24.82%
Tax -169,608 -134,741 25.79%
NP 487,796 391,588 24.49%
-
NP to SH 487,796 391,588 24.49%
-
Tax Rate 25.80% 25.60% -
Total Cost 9,370,804 8,679,266 7.94%
-
Net Worth 145,331,874 0 -
Dividend
30/09/24 30/09/23 CAGR
Div 1,118 80,555 -98.59%
Div Payout % 0.23% 20.57% -
Equity
30/09/24 30/09/23 CAGR
Net Worth 145,331,874 0 -
NOSH 8,390,985 8,391,171 -0.00%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 4.95% 4.32% -
ROE 0.34% 0.00% -
Per Share
30/09/24 30/09/23 CAGR
RPS 117.49 108.10 8.66%
EPS 5.81 4.67 24.33%
DPS 0.01 0.96 -98.94%
NAPS 17.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,413,332
30/09/24 30/09/23 CAGR
RPS 117.76 108.35 8.66%
EPS 5.83 4.68 24.49%
DPS 0.01 0.96 -98.94%
NAPS 17.3595 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 - -
Price 2.23 0.00 -
P/RPS 1.90 0.00 -
P/EPS 38.36 0.00 -
EY 2.61 0.00 -
DY 0.01 0.00 -
P/NAPS 0.13 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 08/11/24 - -
Price 2.32 0.00 -
P/RPS 1.97 0.00 -
P/EPS 39.91 0.00 -
EY 2.51 0.00 -
DY 0.01 0.00 -
P/NAPS 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment