[KIMHIN] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 1.51%
YoY- 4.52%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 231,728 214,080 204,988 217,332 217,584 218,340 225,876 0.42%
PBT 2,972 3,676 10,068 7,812 13,460 7,176 35,172 -33.74%
Tax -1,492 -2,980 -4,248 1,308 -5,880 -3,560 -12,108 -29.44%
NP 1,480 696 5,820 9,120 7,580 3,616 23,064 -36.71%
-
NP to SH 1,740 936 5,512 8,416 8,052 3,100 23,064 -34.98%
-
Tax Rate 50.20% 81.07% 42.19% -16.74% 43.68% 49.61% 34.43% -
Total Cost 230,248 213,384 199,168 208,212 210,004 214,724 202,812 2.13%
-
Net Worth 440,612 425,329 418,967 423,662 425,771 428,443 410,652 1.18%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 440,612 425,329 418,967 423,662 425,771 428,443 410,652 1.18%
NOSH 140,322 137,647 139,191 143,129 144,820 146,226 150,422 -1.15%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.64% 0.33% 2.84% 4.20% 3.48% 1.66% 10.21% -
ROE 0.39% 0.22% 1.32% 1.99% 1.89% 0.72% 5.62% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 165.14 155.53 147.27 151.84 150.24 149.32 150.16 1.59%
EPS 1.24 0.68 3.96 5.88 5.56 2.12 15.16 -34.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.09 3.01 2.96 2.94 2.93 2.73 2.35%
Adjusted Per Share Value based on latest NOSH - 143,129
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 165.48 152.87 146.38 155.20 155.38 155.92 161.30 0.42%
EPS 1.24 0.67 3.94 6.01 5.75 2.21 16.47 -35.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1464 3.0373 2.9918 3.0254 3.0404 3.0595 2.9325 1.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.33 1.25 0.85 1.37 1.43 1.38 1.80 -
P/RPS 0.81 0.80 0.58 0.90 0.95 0.92 1.20 -6.33%
P/EPS 107.26 183.82 21.46 23.30 25.72 65.09 11.74 44.56%
EY 0.93 0.54 4.66 4.29 3.89 1.54 8.52 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.28 0.46 0.49 0.47 0.66 -7.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 24/05/10 26/05/09 26/05/08 24/05/07 23/05/06 25/05/05 -
Price 1.32 1.23 0.90 1.37 1.44 1.40 1.70 -
P/RPS 0.80 0.79 0.61 0.90 0.96 0.94 1.13 -5.59%
P/EPS 106.45 180.88 22.73 23.30 25.90 66.04 11.09 45.75%
EY 0.94 0.55 4.40 4.29 3.86 1.51 9.02 -31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.30 0.46 0.49 0.48 0.62 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment