[GCE] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 20.57%
YoY- 27.62%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 12,042 23,549 23,175 25,894 27,589 29,837 31,523 -14.80%
PBT -11,639 -7,796 -6,414 -4,958 -3,208 -1,554 925 -
Tax 1,917 1,043 1,087 764 -2,550 -296 -1,568 -
NP -9,722 -6,753 -5,327 -4,194 -5,758 -1,850 -643 57.18%
-
NP to SH -9,573 -6,700 -5,366 -4,200 -5,803 -1,928 -799 51.21%
-
Tax Rate - - - - - - 169.51% -
Total Cost 21,764 30,302 28,502 30,088 33,347 31,687 32,166 -6.29%
-
Net Worth 202,912 212,762 220,642 230,492 238,372 248,222 254,132 -3.67%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 3,940 3,940 - 39 39 -
Div Payout % - - 0.00% 0.00% - 0.00% 0.00% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 202,912 212,762 220,642 230,492 238,372 248,222 254,132 -3.67%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -80.73% -28.68% -22.99% -16.20% -20.87% -6.20% -2.04% -
ROE -4.72% -3.15% -2.43% -1.82% -2.43% -0.78% -0.31% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6.11 11.95 11.76 13.14 14.00 15.15 16.00 -14.81%
EPS -4.86 -3.40 -2.72 -2.13 -2.95 -0.98 -0.41 50.94%
DPS 0.00 0.00 2.00 2.00 0.00 0.02 0.02 -
NAPS 1.03 1.08 1.12 1.17 1.21 1.26 1.29 -3.67%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6.11 11.95 11.76 13.14 14.00 15.15 16.00 -14.81%
EPS -4.86 -3.40 -2.72 -2.13 -2.95 -0.98 -0.41 50.94%
DPS 0.00 0.00 2.00 2.00 0.00 0.02 0.02 -
NAPS 1.03 1.08 1.12 1.17 1.21 1.26 1.29 -3.67%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.375 0.485 0.48 0.52 0.575 0.615 0.955 -
P/RPS 6.13 4.06 4.08 3.96 4.11 4.06 5.97 0.44%
P/EPS -7.72 -14.26 -17.62 -24.39 -19.52 -62.84 -235.47 -43.39%
EY -12.96 -7.01 -5.67 -4.10 -5.12 -1.59 -0.42 77.01%
DY 0.00 0.00 4.17 3.85 0.00 0.03 0.02 -
P/NAPS 0.36 0.45 0.43 0.44 0.48 0.49 0.74 -11.30%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/21 25/02/20 26/02/19 27/02/18 23/02/17 25/02/16 26/02/15 -
Price 0.335 0.425 0.43 0.50 0.58 0.65 0.845 -
P/RPS 5.48 3.56 3.66 3.80 4.14 4.29 5.28 0.62%
P/EPS -6.89 -12.50 -15.79 -23.45 -19.69 -66.42 -208.34 -43.31%
EY -14.51 -8.00 -6.33 -4.26 -5.08 -1.51 -0.48 76.40%
DY 0.00 0.00 4.65 4.00 0.00 0.03 0.02 -
P/NAPS 0.33 0.39 0.38 0.43 0.48 0.52 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment