[GCE] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -96.14%
YoY- -22.86%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 44,316 45,220 41,976 37,032 35,076 33,064 34,124 4.44%
PBT 10,208 10,024 4,572 660 492 156 36 156.09%
Tax -3,232 -3,276 -424 -184 -72 -252 -164 64.27%
NP 6,976 6,748 4,148 476 420 -96 -128 -
-
NP to SH 6,792 6,568 3,896 324 420 -96 -128 -
-
Tax Rate 31.66% 32.68% 9.27% 27.88% 14.63% 161.54% 455.56% -
Total Cost 37,340 38,472 37,828 36,556 34,656 33,160 34,252 1.44%
-
Net Worth 252,725 241,354 218,653 238,949 201,249 139,199 196,800 4.25%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 252,725 241,354 218,653 238,949 201,249 139,199 196,800 4.25%
NOSH 197,441 197,831 198,775 202,500 175,000 120,000 160,000 3.56%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.74% 14.92% 9.88% 1.29% 1.20% -0.29% -0.38% -
ROE 2.69% 2.72% 1.78% 0.14% 0.21% -0.07% -0.07% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.45 22.86 21.12 18.29 20.04 27.55 21.33 0.85%
EPS 3.44 3.32 1.96 0.16 0.24 -0.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.22 1.10 1.18 1.15 1.16 1.23 0.66%
Adjusted Per Share Value based on latest NOSH - 202,500
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.50 22.95 21.31 18.80 17.80 16.78 17.32 4.45%
EPS 3.45 3.33 1.98 0.16 0.21 -0.05 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2829 1.2251 1.1099 1.2129 1.0216 0.7066 0.999 4.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.66 0.70 0.58 0.50 0.50 0.54 0.50 -
P/RPS 2.94 3.06 2.75 2.73 2.49 1.96 2.34 3.87%
P/EPS 19.19 21.08 29.59 312.50 208.33 -675.00 -625.00 -
EY 5.21 4.74 3.38 0.32 0.48 -0.15 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.53 0.42 0.43 0.47 0.41 4.03%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 12/05/09 22/05/08 11/05/07 19/05/06 09/05/05 29/04/04 27/05/03 -
Price 0.70 0.74 0.69 0.50 0.46 0.53 0.46 -
P/RPS 3.12 3.24 3.27 2.73 2.30 1.92 2.16 6.31%
P/EPS 20.35 22.29 35.20 312.50 191.67 -662.50 -575.00 -
EY 4.91 4.49 2.84 0.32 0.52 -0.15 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.63 0.42 0.40 0.46 0.37 6.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment