[GCE] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -16.68%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 7,121 8,315 8,197 11,079 11,305 10,494 9,258 -4.27%
PBT -178 328 326 2,552 2,506 1,143 165 -
Tax -270 -283 -292 -808 -819 -106 -46 34.27%
NP -448 45 34 1,744 1,687 1,037 119 -
-
NP to SH -491 14 22 1,698 1,642 974 81 -
-
Tax Rate - 86.28% 89.57% 31.66% 32.68% 9.27% 27.88% -
Total Cost 7,569 8,270 8,163 9,335 9,618 9,457 9,139 -3.08%
-
Net Worth 260,042 181,999 285,999 252,725 241,354 218,653 238,949 1.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 260,042 181,999 285,999 252,725 241,354 218,653 238,949 1.41%
NOSH 197,002 140,000 220,000 197,441 197,831 198,775 202,500 -0.45%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -6.29% 0.54% 0.41% 15.74% 14.92% 9.88% 1.29% -
ROE -0.19% 0.01% 0.01% 0.67% 0.68% 0.45% 0.03% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.61 5.94 3.73 5.61 5.71 5.28 4.57 -3.85%
EPS -0.25 0.01 0.01 0.86 0.83 0.49 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.30 1.28 1.22 1.10 1.18 1.88%
Adjusted Per Share Value based on latest NOSH - 197,441
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.61 4.22 4.16 5.62 5.74 5.33 4.70 -4.29%
EPS -0.25 0.01 0.01 0.86 0.83 0.49 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.9238 1.4518 1.2829 1.2251 1.1099 1.2129 1.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.68 0.64 0.69 0.66 0.70 0.58 0.50 -
P/RPS 18.81 10.78 18.52 11.76 12.25 10.99 10.94 9.44%
P/EPS -272.83 6,400.00 6,900.00 76.74 84.34 118.37 1,250.00 -
EY -0.37 0.02 0.01 1.30 1.19 0.84 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.53 0.52 0.57 0.53 0.42 3.62%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 08/05/12 11/05/11 11/05/10 12/05/09 22/05/08 11/05/07 19/05/06 -
Price 0.64 0.62 0.67 0.70 0.74 0.69 0.50 -
P/RPS 17.71 10.44 17.98 12.47 12.95 13.07 10.94 8.35%
P/EPS -256.78 6,200.00 6,700.00 81.40 89.16 140.82 1,250.00 -
EY -0.39 0.02 0.01 1.23 1.12 0.71 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.52 0.55 0.61 0.63 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment