[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 38.7%
YoY- -210.17%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,574,420 3,352,140 2,238,184 2,091,204 2,343,540 2,212,872 1,578,364 -0.04%
PBT -313,832 430,588 50,316 -30,304 18,544 176,344 35,716 -
Tax 51,932 -43,840 3,688 10,052 -1,364 -52,528 -16,088 -
NP -261,900 386,748 54,004 -20,252 17,180 123,816 19,628 -
-
NP to SH -261,900 385,492 53,780 -18,928 17,180 123,816 19,628 -
-
Tax Rate - 10.18% -7.33% - 7.36% 29.79% 45.04% -
Total Cost 1,836,320 2,965,392 2,184,180 2,111,456 2,326,360 2,089,056 1,558,736 2.76%
-
Net Worth 692,524 829,645 739,474 538,720 555,046 506,257 305,965 14.57%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 84,031 - - - - -
Div Payout % - - 156.25% - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 692,524 829,645 739,474 538,720 555,046 506,257 305,965 14.57%
NOSH 419,711 419,013 420,156 364,000 330,384 289,289 288,647 6.43%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -16.63% 11.54% 2.41% -0.97% 0.73% 5.60% 1.24% -
ROE -37.82% 46.46% 7.27% -3.51% 3.10% 24.46% 6.42% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 375.12 800.01 532.70 574.51 709.34 764.93 546.81 -6.08%
EPS -62.40 92.00 12.80 -4.40 5.20 42.80 6.80 -
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.98 1.76 1.48 1.68 1.75 1.06 7.64%
Adjusted Per Share Value based on latest NOSH - 364,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 264.03 562.14 375.34 350.69 393.00 371.09 264.69 -0.04%
EPS -43.92 64.65 9.02 -3.17 2.88 20.76 3.29 -
DPS 0.00 0.00 14.09 0.00 0.00 0.00 0.00 -
NAPS 1.1613 1.3913 1.2401 0.9034 0.9308 0.849 0.5131 14.56%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.19 2.07 1.64 1.01 1.75 2.22 1.00 -
P/RPS 0.32 0.26 0.31 0.18 0.25 0.29 0.18 10.05%
P/EPS -1.91 2.25 12.81 -19.42 33.65 5.19 14.71 -
EY -52.44 44.44 7.80 -5.15 2.97 19.28 6.80 -
DY 0.00 0.00 12.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.05 0.93 0.68 1.04 1.27 0.94 -4.34%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 24/05/04 28/05/03 -
Price 1.63 2.37 1.82 1.08 1.72 2.10 1.40 -
P/RPS 0.43 0.30 0.34 0.19 0.24 0.27 0.26 8.73%
P/EPS -2.61 2.58 14.22 -20.77 33.08 4.91 20.59 -
EY -38.28 38.82 7.03 -4.81 3.02 20.38 4.86 -
DY 0.00 0.00 10.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.20 1.03 0.73 1.02 1.20 1.32 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment