[MBG] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -14.91%
YoY- -24.87%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 51,001 44,783 43,656 47,859 46,462 38,058 -0.30%
PBT 9,938 7,124 7,564 8,951 11,942 6,595 -0.43%
Tax -2,353 -1,257 -1,697 -2,376 -3,191 -358 -1.96%
NP 7,585 5,867 5,867 6,575 8,751 6,237 -0.20%
-
NP to SH 7,585 5,867 5,867 6,575 8,751 6,237 -0.20%
-
Tax Rate 23.68% 17.64% 22.44% 26.54% 26.72% 5.43% -
Total Cost 43,416 38,916 37,789 41,284 37,711 31,821 -0.32%
-
Net Worth 89,342 85,117 79,417 76,406 72,196 68,033 -0.28%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 3,646 4,863 3,039 3,041 - - -100.00%
Div Payout % 48.08% 82.90% 51.81% 46.25% - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 89,342 85,117 79,417 76,406 72,196 68,033 -0.28%
NOSH 60,777 60,797 37,998 38,013 37,998 38,007 -0.49%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 14.87% 13.10% 13.44% 13.74% 18.83% 16.39% -
ROE 8.49% 6.89% 7.39% 8.61% 12.12% 9.17% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 83.91 73.66 114.89 125.90 122.27 100.13 0.18%
EPS 12.48 9.65 15.44 17.30 23.03 16.41 0.28%
DPS 6.00 8.00 8.00 8.00 0.00 0.00 -100.00%
NAPS 1.47 1.40 2.09 2.01 1.90 1.79 0.20%
Adjusted Per Share Value based on latest NOSH - 38,136
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 83.88 73.66 71.80 78.72 76.42 62.60 -0.30%
EPS 12.48 9.65 9.65 10.81 14.39 10.26 -0.20%
DPS 6.00 8.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.4694 1.40 1.3062 1.2567 1.1874 1.119 -0.28%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.32 1.11 2.40 1.90 2.85 0.00 -
P/RPS 1.57 1.51 2.09 1.51 2.33 0.00 -100.00%
P/EPS 10.58 11.50 15.54 10.98 12.38 0.00 -100.00%
EY 9.45 8.69 6.43 9.10 8.08 0.00 -100.00%
DY 4.55 7.21 3.33 4.21 0.00 0.00 -100.00%
P/NAPS 0.90 0.79 1.15 0.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 28/03/03 25/03/02 29/03/01 29/03/00 - -
Price 1.40 1.06 2.60 2.19 3.62 0.00 -
P/RPS 1.67 1.44 2.26 1.74 2.96 0.00 -100.00%
P/EPS 11.22 10.98 16.84 12.66 15.72 0.00 -100.00%
EY 8.91 9.10 5.94 7.90 6.36 0.00 -100.00%
DY 4.29 7.55 3.08 3.65 0.00 0.00 -100.00%
P/NAPS 0.95 0.76 1.24 1.09 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment