[MBG] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -3.87%
YoY- 9.99%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 49,378 22,264 45,298 47,550 44,122 37,814 -0.28%
PBT 10,626 3,932 7,896 11,552 10,582 5,634 -0.66%
Tax -2,678 -366 -2,280 -3,008 -2,814 -2,148 -0.23%
NP 7,948 3,566 5,616 8,544 7,768 3,486 -0.86%
-
NP to SH 7,948 3,566 5,616 8,544 7,768 3,486 -0.86%
-
Tax Rate 25.20% 9.31% 28.88% 26.04% 26.59% 38.13% -
Total Cost 41,430 18,698 39,682 39,006 36,354 34,328 -0.19%
-
Net Worth 85,677 82,116 79,414 77,154 71,827 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 7,291 - - - - - -100.00%
Div Payout % 91.74% - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 85,677 82,116 79,414 77,154 71,827 0 -100.00%
NOSH 60,764 38,017 37,997 38,007 38,003 37,973 -0.49%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 16.10% 16.02% 12.40% 17.97% 17.61% 9.22% -
ROE 9.28% 4.34% 7.07% 11.07% 10.81% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 81.26 58.56 119.21 125.11 116.10 99.58 0.21%
EPS 13.08 9.38 14.78 22.48 20.44 9.18 -0.37%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.41 2.16 2.09 2.03 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,033
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 81.21 36.62 74.50 78.21 72.57 62.19 -0.28%
EPS 13.07 5.87 9.24 14.05 12.78 5.73 -0.86%
DPS 11.99 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4092 1.3506 1.3062 1.269 1.1814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.52 2.40 2.18 3.10 0.00 0.00 -
P/RPS 1.87 4.10 1.83 2.48 0.00 0.00 -100.00%
P/EPS 11.62 25.59 14.75 13.79 0.00 0.00 -100.00%
EY 8.61 3.91 6.78 7.25 0.00 0.00 -100.00%
DY 7.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.11 1.04 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 20/09/02 25/09/01 29/09/00 28/09/99 - -
Price 1.30 1.50 2.20 2.78 0.00 0.00 -
P/RPS 1.60 2.56 1.85 2.22 0.00 0.00 -100.00%
P/EPS 9.94 15.99 14.88 12.37 0.00 0.00 -100.00%
EY 10.06 6.25 6.72 8.09 0.00 0.00 -100.00%
DY 9.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.69 1.05 1.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment