[MBG] QoQ Quarter Result on 31-Jul-2000 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -7.74%
YoY- -16.73%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 10,808 11,875 12,404 12,599 11,176 11,632 12,769 0.16%
PBT 1,915 956 2,250 2,964 2,812 2,917 3,734 0.67%
Tax -600 -342 -727 -914 -590 -695 -1,089 0.60%
NP 1,315 614 1,523 2,050 2,222 2,222 2,645 0.71%
-
NP to SH 1,315 614 1,523 2,050 2,222 2,222 2,645 0.71%
-
Tax Rate 31.33% 35.77% 32.31% 30.84% 20.98% 23.83% 29.16% -
Total Cost 9,493 11,261 10,881 10,549 8,954 9,410 10,124 0.06%
-
Net Worth 77,911 76,654 78,618 77,207 74,826 72,167 72,965 -0.06%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 77,911 76,654 78,618 77,207 74,826 72,167 72,965 -0.06%
NOSH 38,005 38,136 37,980 38,033 37,982 37,982 38,002 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.17% 5.17% 12.28% 16.27% 19.88% 19.10% 20.71% -
ROE 1.69% 0.80% 1.94% 2.66% 2.97% 3.08% 3.63% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 28.44 31.14 32.66 33.13 29.42 30.62 33.60 0.16%
EPS 3.46 1.61 4.01 5.39 5.85 5.85 6.96 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.01 2.07 2.03 1.97 1.90 1.92 -0.06%
Adjusted Per Share Value based on latest NOSH - 38,033
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 17.78 19.53 20.40 20.72 18.38 19.13 21.00 0.16%
EPS 2.16 1.01 2.50 3.37 3.65 3.65 4.35 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2814 1.2608 1.2931 1.2699 1.2307 1.187 1.2001 -0.06%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.70 1.90 2.96 3.10 3.20 2.85 0.00 -
P/RPS 5.98 6.10 9.06 9.36 10.88 9.31 0.00 -100.00%
P/EPS 49.13 118.01 73.82 57.51 54.70 48.72 0.00 -100.00%
EY 2.04 0.85 1.35 1.74 1.83 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 1.43 1.53 1.62 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 21/12/00 29/09/00 18/07/00 29/03/00 30/12/99 -
Price 1.90 2.19 2.30 2.78 2.90 3.62 0.00 -
P/RPS 6.68 7.03 7.04 8.39 9.86 11.82 0.00 -100.00%
P/EPS 54.91 136.02 57.36 51.58 49.57 61.88 0.00 -100.00%
EY 1.82 0.74 1.74 1.94 2.02 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.09 1.11 1.37 1.47 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment