[MTDACPI] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 1.6%
YoY- -138.98%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 264,356 251,180 246,540 282,056 293,838 269,746 339,237 -4.06%
PBT 20,354 -13,588 -6,042 10,078 4,377 -6,744 2,938 38.02%
Tax -9,209 0 89 -122 -4,084 -146 -2,076 28.15%
NP 11,145 -13,588 -5,953 9,956 293 -6,890 862 53.14%
-
NP to SH 11,172 -13,446 -5,626 10,113 -2,361 -6,877 896 52.21%
-
Tax Rate 45.24% - - 1.21% 93.31% - 70.66% -
Total Cost 253,210 264,768 252,493 272,100 293,545 276,637 338,374 -4.71%
-
Net Worth 71,608 83,158 97,018 101,638 97,018 104,085 85,737 -2.95%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 71,608 83,158 97,018 101,638 97,018 104,085 85,737 -2.95%
NOSH 231,632 231,632 231,632 231,632 231,632 231,300 231,724 -0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.22% -5.41% -2.41% 3.53% 0.10% -2.55% 0.25% -
ROE 15.60% -16.17% -5.80% 9.95% -2.43% -6.61% 1.05% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 114.44 108.74 106.73 122.10 127.21 116.62 146.40 -4.01%
EPS 4.84 -5.83 -2.44 4.37 -1.03 -2.97 0.39 52.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.42 0.44 0.42 0.45 0.37 -2.90%
Adjusted Per Share Value based on latest NOSH - 231,632
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 114.13 108.44 106.44 121.77 126.86 116.45 146.46 -4.06%
EPS 4.82 -5.81 -2.43 4.37 -1.02 -2.97 0.39 51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.359 0.4188 0.4388 0.4188 0.4494 0.3701 -2.95%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.26 0.17 0.135 0.24 0.345 0.29 0.30 -
P/RPS 0.23 0.16 0.13 0.20 0.27 0.25 0.20 2.35%
P/EPS 5.38 -2.92 -5.54 5.48 -33.75 -9.75 77.59 -35.87%
EY 18.60 -34.24 -18.04 18.24 -2.96 -10.25 1.29 55.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.47 0.32 0.55 0.82 0.64 0.81 0.60%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 27/02/17 26/02/16 25/02/15 -
Price 0.27 0.14 0.155 0.23 0.365 0.34 0.32 -
P/RPS 0.24 0.13 0.15 0.19 0.29 0.29 0.22 1.45%
P/EPS 5.58 -2.41 -6.36 5.25 -35.71 -11.43 82.76 -36.17%
EY 17.91 -41.58 -15.72 19.04 -2.80 -8.75 1.21 56.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.39 0.37 0.52 0.87 0.76 0.86 0.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment