[MTDACPI] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -47.59%
YoY- -138.98%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 198,267 188,385 184,905 211,542 220,379 202,310 254,428 -4.06%
PBT 15,266 -10,191 -4,532 7,559 3,283 -5,058 2,204 38.02%
Tax -6,907 0 67 -92 -3,063 -110 -1,557 28.15%
NP 8,359 -10,191 -4,465 7,467 220 -5,168 647 53.12%
-
NP to SH 8,379 -10,085 -4,220 7,585 -1,771 -5,158 672 52.21%
-
Tax Rate 45.24% - - 1.22% 93.30% - 70.64% -
Total Cost 189,908 198,576 189,370 204,075 220,159 207,478 253,781 -4.71%
-
Net Worth 71,608 83,158 97,018 101,638 97,018 104,085 85,737 -2.95%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 71,608 83,158 97,018 101,638 97,018 104,085 85,737 -2.95%
NOSH 231,632 231,632 231,632 231,632 231,632 231,300 231,724 -0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.22% -5.41% -2.41% 3.53% 0.10% -2.55% 0.25% -
ROE 11.70% -12.13% -4.35% 7.46% -1.83% -4.96% 0.78% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.83 81.55 80.05 91.58 95.40 87.47 109.80 -4.01%
EPS 3.63 -4.37 -1.83 3.28 -0.77 -2.23 0.29 52.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.42 0.44 0.42 0.45 0.37 -2.90%
Adjusted Per Share Value based on latest NOSH - 231,632
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.60 81.33 79.83 91.33 95.14 87.34 109.84 -4.06%
EPS 3.62 -4.35 -1.82 3.27 -0.76 -2.23 0.29 52.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.359 0.4188 0.4388 0.4188 0.4494 0.3701 -2.95%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.26 0.17 0.135 0.24 0.345 0.29 0.30 -
P/RPS 0.30 0.21 0.17 0.26 0.36 0.33 0.27 1.76%
P/EPS 7.17 -3.89 -7.39 7.31 -45.00 -13.00 103.45 -35.88%
EY 13.95 -25.68 -13.53 13.68 -2.22 -7.69 0.97 55.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.47 0.32 0.55 0.82 0.64 0.81 0.60%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 27/02/17 26/02/16 25/02/15 -
Price 0.27 0.14 0.155 0.23 0.365 0.34 0.32 -
P/RPS 0.31 0.17 0.19 0.25 0.38 0.39 0.29 1.11%
P/EPS 7.44 -3.21 -8.48 7.00 -47.61 -15.25 110.34 -36.17%
EY 13.43 -31.18 -11.79 14.28 -2.10 -6.56 0.91 56.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.39 0.37 0.52 0.87 0.76 0.86 0.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment