[BPURI] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -3.84%
YoY- -291.05%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 182,162 130,204 192,601 247,672 414,009 694,416 1,041,605 -23.51%
PBT -12,013 -69,501 -48,090 -38,928 5,800 36,704 14,690 -
Tax -2,854 -2,906 -6,200 -2,641 -8,148 -13,104 -5,689 -10.06%
NP -14,868 -72,408 -54,290 -41,569 -2,348 23,600 9,001 -
-
NP to SH -19,848 -81,030 -53,416 -44,558 -11,394 150 1,481 -
-
Tax Rate - - - - 140.48% 35.70% 38.73% -
Total Cost 197,030 202,612 246,891 289,241 416,357 670,815 1,032,604 -22.48%
-
Net Worth 87,721 121,916 201,942 242,667 275,679 259,443 236,971 -14.16%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 87,721 121,916 201,942 242,667 275,679 259,443 236,971 -14.16%
NOSH 3,374,190 3,369,713 1,597,646 882,447 764,079 382,039 267,160 47.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin -8.16% -55.61% -28.19% -16.78% -0.57% 3.40% 0.86% -
ROE -22.63% -66.46% -26.45% -18.36% -4.13% 0.06% 0.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 5.40 6.27 12.06 28.35 54.18 181.77 389.88 -48.20%
EPS -0.59 -4.57 -5.04 -5.28 -2.24 0.05 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0587 0.1264 0.2778 0.3608 0.6791 0.887 -41.88%
Adjusted Per Share Value based on latest NOSH - 882,447
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 22.60 16.15 23.90 30.73 51.37 86.16 129.24 -23.51%
EPS -2.46 -10.05 -6.63 -5.53 -1.41 0.02 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1513 0.2506 0.3011 0.342 0.3219 0.294 -14.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.08 0.035 0.04 0.09 0.045 0.185 0.355 -
P/RPS 1.48 0.56 0.33 0.32 0.08 0.10 0.09 53.80%
P/EPS -13.60 -0.90 -1.20 -1.76 -3.02 468.51 64.02 -
EY -7.35 -111.47 -83.59 -56.68 -33.14 0.21 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 0.60 0.32 0.32 0.12 0.27 0.40 36.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 31/05/24 31/05/23 30/05/22 31/05/21 18/06/20 30/05/19 30/11/17 -
Price 0.415 0.04 0.055 0.07 0.06 0.18 0.35 -
P/RPS 7.69 0.64 0.46 0.25 0.11 0.10 0.09 98.15%
P/EPS -70.54 -1.03 -1.65 -1.37 -4.02 455.84 63.12 -
EY -1.42 -97.54 -60.79 -72.87 -24.85 0.22 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.96 0.68 0.44 0.25 0.17 0.27 0.39 76.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment