[AMVERTON] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -28.01%
YoY- 38.07%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 111,032 121,344 106,864 130,028 117,804 135,160 83,864 4.78%
PBT 25,944 25,272 20,176 26,084 20,212 14,840 3,820 37.59%
Tax -7,368 -5,792 -5,580 -5,988 -4,844 -4,892 -1,088 37.52%
NP 18,576 19,480 14,596 20,096 15,368 9,948 2,732 37.62%
-
NP to SH 16,980 17,708 13,268 18,148 13,144 8,940 2,112 41.51%
-
Tax Rate 28.40% 22.92% 27.66% 22.96% 23.97% 32.96% 28.48% -
Total Cost 92,456 101,864 92,268 109,932 102,436 125,212 81,132 2.20%
-
Net Worth 584,102 554,897 518,390 493,947 467,342 450,604 425,919 5.40%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 584,102 554,897 518,390 493,947 467,342 450,604 425,919 5.40%
NOSH 365,064 365,064 365,064 365,887 365,111 360,483 351,999 0.60%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 16.73% 16.05% 13.66% 15.46% 13.05% 7.36% 3.26% -
ROE 2.91% 3.19% 2.56% 3.67% 2.81% 1.98% 0.50% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 30.41 33.24 29.27 35.54 32.27 37.49 23.83 4.14%
EPS 4.64 4.84 3.64 4.96 3.60 2.48 0.60 40.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.52 1.42 1.35 1.28 1.25 1.21 4.76%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 30.41 33.24 29.27 35.62 32.27 37.02 22.97 4.78%
EPS 4.64 4.84 3.64 4.97 3.60 2.45 0.58 41.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.52 1.42 1.353 1.2802 1.2343 1.1667 5.40%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.11 1.22 0.595 0.45 0.49 0.70 0.50 -
P/RPS 3.65 3.67 2.03 1.27 1.52 1.87 2.10 9.64%
P/EPS 23.86 25.15 16.37 9.07 13.61 28.23 83.33 -18.80%
EY 4.19 3.98 6.11 11.02 7.35 3.54 1.20 23.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.42 0.33 0.38 0.56 0.41 9.05%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 29/05/13 30/05/12 27/05/11 25/05/10 27/05/09 -
Price 0.93 1.31 0.78 0.44 0.48 0.59 0.39 -
P/RPS 3.06 3.94 2.66 1.24 1.49 1.57 1.64 10.94%
P/EPS 19.99 27.01 21.46 8.87 13.33 23.79 65.00 -17.83%
EY 5.00 3.70 4.66 11.27 7.50 4.20 1.54 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.86 0.55 0.33 0.38 0.47 0.32 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment