[TAKAFUL] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 11.38%
YoY- 5.33%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 3,029,504 3,989,568 3,661,980 3,652,168 3,672,636 2,984,696 2,639,364 2.32%
PBT 518,492 486,200 457,740 456,832 453,252 339,764 290,260 10.14%
Tax -143,072 -139,876 -53,268 -53,108 -70,688 -60,732 -62,952 14.65%
NP 375,420 346,324 404,472 403,724 382,564 279,032 227,308 8.71%
-
NP to SH 373,776 347,096 404,576 406,344 385,772 279,904 227,016 8.66%
-
Tax Rate 27.59% 28.77% 11.64% 11.63% 15.60% 17.87% 21.69% -
Total Cost 2,654,084 3,643,244 3,257,508 3,248,444 3,290,072 2,705,664 2,412,056 1.60%
-
Net Worth 1,465,284 1,880,149 1,578,417 1,314,599 1,087,968 880,766 788,478 10.87%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,465,284 1,880,149 1,578,417 1,314,599 1,087,968 880,766 788,478 10.87%
NOSH 837,305 835,622 830,784 826,792 824,218 823,145 821,331 0.32%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.39% 8.68% 11.05% 11.05% 10.42% 9.35% 8.61% -
ROE 25.51% 18.46% 25.63% 30.91% 35.46% 31.78% 28.79% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 361.82 477.44 440.81 441.73 445.59 362.60 321.35 1.99%
EPS 44.60 41.52 48.72 49.16 46.80 34.00 27.64 8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 2.25 1.90 1.59 1.32 1.07 0.96 10.52%
Adjusted Per Share Value based on latest NOSH - 826,792
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 361.82 476.48 437.35 436.18 438.63 356.46 315.22 2.32%
EPS 44.60 41.45 48.32 48.53 46.07 33.43 27.11 8.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 2.2455 1.8851 1.57 1.2994 1.0519 0.9417 10.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.32 3.63 4.75 3.25 4.98 3.32 3.97 -
P/RPS 0.92 0.76 1.08 0.74 1.12 0.92 1.24 -4.85%
P/EPS 7.44 8.74 9.75 6.61 10.64 9.76 14.36 -10.37%
EY 13.45 11.44 10.25 15.12 9.40 10.24 6.96 11.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.61 2.50 2.04 3.77 3.10 4.14 -12.16%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 11/05/22 25/05/21 18/05/20 25/04/19 24/04/18 25/04/17 -
Price 3.38 3.51 4.38 4.72 5.72 3.26 4.01 -
P/RPS 0.93 0.74 0.99 1.07 1.28 0.90 1.25 -4.80%
P/EPS 7.57 8.45 8.99 9.60 12.22 9.59 14.51 -10.27%
EY 13.21 11.83 11.12 10.41 8.18 10.43 6.89 11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.56 2.31 2.97 4.33 3.05 4.18 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment