[MALTON] YoY Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 24.65%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 151,570 189,022 799 531,243 -32.02%
PBT 35,546 93,548 135,436 89,571 -24.75%
Tax -12,716 -72,798 -6,985 -257 232.25%
NP 22,830 20,750 128,451 89,314 -34.28%
-
NP to SH 23,720 20,750 128,451 89,314 -33.50%
-
Tax Rate 35.77% 77.82% 5.16% 0.29% -
Total Cost 128,740 168,272 -127,652 441,929 -31.58%
-
Net Worth 460,546 417,785 0 323,982 11.43%
Dividend
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 12,150 - - -
Div Payout % - 58.56% - - -
Equity
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 460,546 417,785 0 323,982 11.43%
NOSH 362,635 348,154 174,170 175,125 25.10%
Ratio Analysis
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.06% 10.98% 16,076.47% 16.81% -
ROE 5.15% 4.97% 0.00% 27.57% -
Per Share
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.80 54.29 0.46 303.35 -45.66%
EPS 6.55 5.96 73.75 51.00 -46.82%
DPS 0.00 3.49 0.00 0.00 -
NAPS 1.27 1.20 0.00 1.85 -10.93%
Adjusted Per Share Value based on latest NOSH - 177,865
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.70 35.79 0.15 100.59 -32.02%
EPS 4.49 3.93 24.32 16.91 -33.50%
DPS 0.00 2.30 0.00 0.00 -
NAPS 0.872 0.791 0.00 0.6134 11.43%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.58 1.27 1.27 1.85 -
P/RPS 1.39 2.34 276.84 0.61 28.84%
P/EPS 8.87 21.31 1.72 3.63 31.64%
EY 11.28 4.69 58.07 27.57 -24.04%
DY 0.00 2.75 0.00 0.00 -
P/NAPS 0.46 1.06 0.00 1.00 -21.25%
Price Multiplier on Announcement Date
30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/08/03 30/05/02 - 30/05/00 -
Price 0.67 1.17 0.00 1.27 -
P/RPS 1.60 2.15 0.00 0.42 50.92%
P/EPS 10.24 19.63 0.00 2.49 54.52%
EY 9.76 5.09 0.00 40.16 -35.29%
DY 0.00 2.98 0.00 0.00 -
P/NAPS 0.53 0.97 0.00 0.69 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment