[MALTON] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 20.77%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 355 338 128,259 139,612 129,938 125,834 0 -100.00%
PBT 1,908 1,071 44,035 36,297 31,028 29,612 0 -100.00%
Tax -538 -276 -13,000 -724 -1,572 2,039 0 -100.00%
NP 1,370 795 31,035 35,573 29,456 31,651 0 -100.00%
-
NP to SH 1,370 795 31,035 35,573 29,456 31,651 0 -100.00%
-
Tax Rate 28.20% 25.77% 29.52% 1.99% 5.07% -6.89% - -
Total Cost -1,015 -457 97,224 104,039 100,482 94,183 0 -100.00%
-
Net Worth 426,607 0 350,005 329,050 287,418 257,381 0 -100.00%
Dividend
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 426,607 0 350,005 329,050 287,418 257,381 0 -100.00%
NOSH 173,417 172,826 172,416 177,865 174,192 173,906 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 385.92% 235.21% 24.20% 25.48% 22.67% 25.15% 0.00% -
ROE 0.32% 0.00% 8.87% 10.81% 10.25% 12.30% 0.00% -
Per Share
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.20 0.20 74.39 78.49 74.59 72.36 0.00 -100.00%
EPS 0.79 0.46 18.00 20.00 16.91 18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 0.00 2.03 1.85 1.65 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 177,865
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 0.07 0.06 24.44 26.60 24.76 23.98 0.00 -100.00%
EPS 0.26 0.15 5.91 6.78 5.61 6.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8129 0.00 0.6669 0.627 0.5476 0.4904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 29/06/01 30/03/01 30/06/00 31/03/00 - - - -
Price 1.27 1.27 1.27 1.85 0.00 0.00 0.00 -
P/RPS 620.40 649.38 1.71 2.36 0.00 0.00 0.00 -100.00%
P/EPS 160.76 276.09 7.06 9.25 0.00 0.00 0.00 -100.00%
EY 0.62 0.36 14.17 10.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.63 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date - - 21/08/00 30/05/00 24/02/00 25/11/99 - -
Price 0.00 0.00 1.27 1.27 2.40 0.00 0.00 -
P/RPS 0.00 0.00 1.71 1.62 3.22 0.00 0.00 -
P/EPS 0.00 0.00 7.06 6.35 14.19 0.00 0.00 -
EY 0.00 0.00 14.17 15.75 7.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.63 0.69 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment