[MALTON] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 90.33%
YoY- -83.85%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 265,910 166,660 151,570 189,022 799 531,243 -12.34%
PBT 6,125 14,996 35,546 93,548 135,436 89,571 -39.99%
Tax -20,229 -7,946 -12,716 -72,798 -6,985 -257 129.61%
NP -14,104 7,050 22,830 20,750 128,451 89,314 -
-
NP to SH -14,104 7,029 23,720 20,750 128,451 89,314 -
-
Tax Rate 330.27% 52.99% 35.77% 77.82% 5.16% 0.29% -
Total Cost 280,014 159,610 128,740 168,272 -127,652 441,929 -8.32%
-
Net Worth 410,814 424,523 460,546 417,785 0 323,982 4.62%
Dividend
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 12,150 - - -
Div Payout % - - - 58.56% - - -
Equity
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 410,814 424,523 460,546 417,785 0 323,982 4.62%
NOSH 348,148 347,970 362,635 348,154 174,170 175,125 13.97%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -5.30% 4.23% 15.06% 10.98% 16,076.47% 16.81% -
ROE -3.43% 1.66% 5.15% 4.97% 0.00% 27.57% -
Per Share
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 76.38 47.89 41.80 54.29 0.46 303.35 -23.09%
EPS 4.05 2.02 6.55 5.96 73.75 51.00 -38.26%
DPS 0.00 0.00 0.00 3.49 0.00 0.00 -
NAPS 1.18 1.22 1.27 1.20 0.00 1.85 -8.20%
Adjusted Per Share Value based on latest NOSH - 348,496
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 50.35 31.56 28.70 35.79 0.15 100.59 -12.34%
EPS -2.67 1.33 4.49 3.93 24.32 16.91 -
DPS 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 0.7779 0.8038 0.872 0.791 0.00 0.6134 4.62%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/05 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.37 0.67 0.58 1.27 1.27 1.85 -
P/RPS 0.48 1.40 1.39 2.34 276.84 0.61 -4.46%
P/EPS -9.13 33.17 8.87 21.31 1.72 3.63 -
EY -10.95 3.01 11.28 4.69 58.07 27.57 -
DY 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.31 0.55 0.46 1.06 0.00 1.00 -19.98%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/08/05 30/08/04 29/08/03 30/05/02 - 30/05/00 -
Price 0.37 0.69 0.67 1.17 0.00 1.27 -
P/RPS 0.48 1.44 1.60 2.15 0.00 0.42 2.57%
P/EPS -9.13 34.16 10.24 19.63 0.00 2.49 -
EY -10.95 2.93 9.76 5.09 0.00 40.16 -
DY 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.31 0.57 0.53 0.97 0.00 0.69 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment