[KHEESAN] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -20.44%
YoY- 85.54%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Revenue 54,485 59,538 32,278 68,838 118,911 166,197 139,853 -12.59%
PBT 909 877 -10,810 -74,750 -93,288 5,821 5,532 -22.72%
Tax 0 -613 0 0 -1,914 -1,104 -1,662 -
NP 909 264 -10,810 -74,750 -95,202 4,716 3,869 -18.67%
-
NP to SH 909 264 -10,810 -74,750 -95,202 4,716 3,869 -18.67%
-
Tax Rate 0.00% 69.90% - - - 18.97% 30.04% -
Total Cost 53,576 59,274 43,089 143,589 214,113 161,480 135,984 -12.44%
-
Net Worth -76,725 -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Div - - - - - - 1,386 -
Div Payout % - - - - - - 35.84% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Net Worth -76,725 -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 -
NOSH 137,280 137,280 137,280 114,400 114,400 104,000 104,000 4.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
NP Margin 1.67% 0.44% -33.49% -108.59% -80.06% 2.84% 2.77% -
ROE 0.00% 0.00% 0.00% 0.00% -252.18% 2.95% 2.45% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 39.69 43.37 23.51 60.17 103.94 159.81 134.47 -15.98%
EPS 0.67 0.19 -7.88 -65.35 -83.51 4.53 3.72 -21.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS -0.5589 -57.50 -53.55 -0.59 0.33 1.54 1.52 -
Adjusted Per Share Value based on latest NOSH - 137,280
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 39.69 43.37 23.51 50.14 86.62 121.06 101.87 -12.58%
EPS 0.67 0.19 -7.88 -54.45 -69.35 3.44 2.82 -18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
NAPS -0.5589 -57.50 -53.55 -0.4917 0.275 1.1667 1.1515 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 31/03/17 -
Price 0.135 0.17 0.11 0.27 0.265 0.58 0.80 -
P/RPS 0.34 0.39 0.47 0.45 0.25 0.36 0.59 -7.56%
P/EPS 20.38 88.40 -1.40 -0.41 -0.32 12.79 21.50 -0.76%
EY 4.91 1.13 -71.59 -242.01 -314.03 7.82 4.65 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.00 0.00 0.00 0.00 0.80 0.38 0.53 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 24/05/24 26/05/23 30/05/22 02/06/21 29/06/20 08/05/19 08/05/19 -
Price 0.205 0.12 0.13 0.245 0.265 0.51 0.51 -
P/RPS 0.52 0.28 0.55 0.41 0.25 0.32 0.38 4.57%
P/EPS 30.95 62.40 -1.65 -0.37 -0.32 11.24 13.71 12.32%
EY 3.23 1.60 -60.58 -266.70 -314.03 8.89 7.30 -10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.61 -
P/NAPS 0.00 0.00 0.00 0.00 0.80 0.33 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment