[APOLLO] YoY Annualized Quarter Result on 31-Jul-1999 [#1]

Announcement Date
19-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -13.51%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 99,712 86,668 97,028 86,616 0 -100.00%
PBT 14,892 16,316 25,084 19,908 0 -100.00%
Tax -3,920 -3,584 -6,648 -5,392 0 -100.00%
NP 10,972 12,732 18,436 14,516 0 -100.00%
-
NP to SH 10,972 12,732 18,436 14,516 0 -100.00%
-
Tax Rate 26.32% 21.97% 26.50% 27.08% - -
Total Cost 88,740 73,936 78,592 72,100 0 -100.00%
-
Net Worth 161,541 130,758 116,025 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 161,541 130,758 116,025 0 0 -100.00%
NOSH 79,970 39,987 40,008 40,011 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 11.00% 14.69% 19.00% 16.76% 0.00% -
ROE 6.79% 9.74% 15.89% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 124.69 216.74 242.52 216.48 0.00 -100.00%
EPS 13.72 31.84 46.08 36.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 3.27 2.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,011
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 124.64 108.34 121.29 108.27 0.00 -100.00%
EPS 13.72 15.92 23.05 18.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0193 1.6345 1.4503 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.77 3.20 4.60 0.00 0.00 -
P/RPS 1.42 1.48 1.90 0.00 0.00 -100.00%
P/EPS 12.90 10.05 9.98 0.00 0.00 -100.00%
EY 7.75 9.95 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.98 1.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 27/09/01 20/09/00 19/10/99 - -
Price 1.67 2.80 4.40 0.00 0.00 -
P/RPS 1.34 1.29 1.81 0.00 0.00 -100.00%
P/EPS 12.17 8.79 9.55 0.00 0.00 -100.00%
EY 8.22 11.37 10.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment