[BCB] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 90.89%
YoY- -26.82%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 95,576 61,276 117,688 131,740 136,820 128,756 171,480 -9.27%
PBT 10,908 2,388 12,616 8,436 11,852 12,996 15,436 -5.62%
Tax -2,972 -764 -3,156 -2,192 -3,320 -3,768 -4,940 -8.11%
NP 7,936 1,624 9,460 6,244 8,532 9,228 10,496 -4.55%
-
NP to SH 7,936 1,624 9,460 6,244 8,532 9,228 10,496 -4.55%
-
Tax Rate 27.25% 31.99% 25.02% 25.98% 28.01% 28.99% 32.00% -
Total Cost 87,640 59,652 108,228 125,496 128,288 119,528 160,984 -9.63%
-
Net Worth 318,642 318,710 315,333 308,145 303,851 299,505 297,524 1.14%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 318,642 318,710 315,333 308,145 303,851 299,505 297,524 1.14%
NOSH 200,404 202,999 202,136 202,727 201,226 202,368 206,614 -0.50%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.30% 2.65% 8.04% 4.74% 6.24% 7.17% 6.12% -
ROE 2.49% 0.51% 3.00% 2.03% 2.81% 3.08% 3.53% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 47.69 30.19 58.22 64.98 67.99 63.62 83.00 -8.81%
EPS 3.96 0.80 4.68 3.08 4.24 4.56 5.08 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.56 1.52 1.51 1.48 1.44 1.66%
Adjusted Per Share Value based on latest NOSH - 202,727
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.17 14.85 28.53 31.94 33.17 31.21 41.57 -9.27%
EPS 1.92 0.39 2.29 1.51 2.07 2.24 2.54 -4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7725 0.7726 0.7644 0.747 0.7366 0.7261 0.7213 1.14%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.35 0.41 0.43 0.61 0.42 0.47 0.54 -
P/RPS 0.73 1.36 0.74 0.94 0.62 0.74 0.65 1.95%
P/EPS 8.84 51.25 9.19 19.81 9.91 10.31 10.63 -3.02%
EY 11.31 1.95 10.88 5.05 10.10 9.70 9.41 3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.40 0.28 0.32 0.38 -8.70%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 25/11/09 20/11/08 22/11/07 28/11/06 21/11/05 23/11/04 -
Price 0.39 0.34 0.38 0.60 0.41 0.47 0.56 -
P/RPS 0.82 1.13 0.65 0.92 0.60 0.74 0.67 3.42%
P/EPS 9.85 42.50 8.12 19.48 9.67 10.31 11.02 -1.85%
EY 10.15 2.35 12.32 5.13 10.34 9.70 9.07 1.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.24 0.39 0.27 0.32 0.39 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment