[BCB] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 90.89%
YoY- -26.82%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 108,221 114,317 130,340 131,740 120,099 128,269 134,332 -13.43%
PBT 7,056 6,340 8,294 8,436 4,748 7,041 9,106 -15.64%
Tax -3,779 -1,582 -2,156 -2,192 -1,477 -2,072 -2,550 30.01%
NP 3,277 4,757 6,138 6,244 3,271 4,969 6,556 -37.04%
-
NP to SH 3,277 4,757 6,138 6,244 3,271 4,969 6,556 -37.04%
-
Tax Rate 53.56% 24.95% 25.99% 25.98% 31.11% 29.43% 28.00% -
Total Cost 104,944 109,560 124,202 125,496 116,828 123,300 127,776 -12.30%
-
Net Worth 313,540 308,420 306,899 308,145 308,403 306,218 307,565 1.29%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 313,540 308,420 306,899 308,145 308,403 306,218 307,565 1.29%
NOSH 202,283 201,581 201,907 202,727 201,570 201,459 202,345 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.03% 4.16% 4.71% 4.74% 2.72% 3.87% 4.88% -
ROE 1.05% 1.54% 2.00% 2.03% 1.06% 1.62% 2.13% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.50 56.71 64.55 64.98 59.58 63.67 66.39 -13.41%
EPS 1.62 2.36 3.04 3.08 1.62 2.47 3.24 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 1.52 1.52 1.53 1.52 1.52 1.31%
Adjusted Per Share Value based on latest NOSH - 202,727
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.91 28.43 32.41 32.76 29.87 31.90 33.41 -13.44%
EPS 0.81 1.18 1.53 1.55 0.81 1.24 1.63 -37.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7797 0.767 0.7632 0.7663 0.7669 0.7615 0.7648 1.29%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.46 0.50 0.55 0.61 0.66 0.62 0.47 -
P/RPS 0.86 0.88 0.85 0.94 1.11 0.97 0.71 13.64%
P/EPS 28.40 21.19 18.09 19.81 40.67 25.14 14.51 56.53%
EY 3.52 4.72 5.53 5.05 2.46 3.98 6.89 -36.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.40 0.43 0.41 0.31 -2.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 -
Price 0.44 0.45 0.47 0.60 0.61 0.62 0.70 -
P/RPS 0.82 0.79 0.73 0.92 1.02 0.97 1.05 -15.20%
P/EPS 27.16 19.07 15.46 19.48 37.59 25.14 21.60 16.51%
EY 3.68 5.24 6.47 5.13 2.66 3.98 4.63 -14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.39 0.40 0.41 0.46 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment