[BCB] QoQ TTM Result on 30-Sep-2007 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -15.75%
YoY- -60.4%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 108,221 109,635 118,103 118,829 120,099 122,364 122,997 -8.18%
PBT 7,056 4,222 4,342 4,394 5,248 8,989 10,988 -25.58%
Tax -3,779 -1,110 -1,280 -1,335 -1,617 -3,604 -3,853 -1.28%
NP 3,277 3,112 3,062 3,059 3,631 5,385 7,135 -40.50%
-
NP to SH 3,277 3,112 3,062 3,059 3,631 5,385 7,135 -40.50%
-
Tax Rate 53.56% 26.29% 29.48% 30.38% 30.81% 40.09% 35.07% -
Total Cost 104,944 106,523 115,041 115,770 116,468 116,979 115,862 -6.39%
-
Net Worth 322,178 305,387 305,621 308,145 205,000 310,218 305,013 3.72%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 322,178 305,387 305,621 308,145 205,000 310,218 305,013 3.72%
NOSH 207,857 199,600 201,066 202,727 205,000 204,090 200,666 2.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.03% 2.84% 2.59% 2.57% 3.02% 4.40% 5.80% -
ROE 1.02% 1.02% 1.00% 0.99% 1.77% 1.74% 2.34% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 52.07 54.93 58.74 58.62 58.58 59.96 61.29 -10.30%
EPS 1.58 1.56 1.52 1.51 1.77 2.64 3.56 -41.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 1.52 1.52 1.00 1.52 1.52 1.31%
Adjusted Per Share Value based on latest NOSH - 202,727
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 26.24 26.58 28.63 28.81 29.11 29.66 29.82 -8.18%
EPS 0.79 0.75 0.74 0.74 0.88 1.31 1.73 -40.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.781 0.7403 0.7409 0.747 0.497 0.752 0.7394 3.71%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.46 0.50 0.55 0.61 0.66 0.62 0.47 -
P/RPS 0.88 0.91 0.94 1.04 1.13 1.03 0.77 9.31%
P/EPS 29.18 32.07 36.12 40.43 37.26 23.50 13.22 69.60%
EY 3.43 3.12 2.77 2.47 2.68 4.26 7.57 -41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.40 0.66 0.41 0.31 -2.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 -
Price 0.44 0.45 0.47 0.60 0.61 0.62 0.70 -
P/RPS 0.85 0.82 0.80 1.02 1.04 1.03 1.14 -17.78%
P/EPS 27.91 28.86 30.86 39.76 34.44 23.50 19.69 26.21%
EY 3.58 3.46 3.24 2.51 2.90 4.26 5.08 -20.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.39 0.61 0.41 0.46 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment