[BCB] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[BCB] BCB BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -17.76%
YoY- -15.64%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 119,593 107,132 82,517 91,588 114,317 128,269 123,376 -0.51%
PBT 13,634 10,900 3,397 5,901 6,340 7,041 10,666 4.17%
Tax -3,452 -2,896 -690 -1,888 -1,582 -2,072 -2,986 2.44%
NP 10,182 8,004 2,706 4,013 4,757 4,969 7,680 4.80%
-
NP to SH 10,182 8,004 2,706 4,013 4,757 4,969 7,680 4.80%
-
Tax Rate 25.32% 26.57% 20.31% 31.99% 24.95% 29.43% 28.00% -
Total Cost 109,410 99,128 79,810 87,574 109,560 123,300 115,696 -0.92%
-
Net Worth 358,252 324,323 317,564 315,140 308,420 306,218 304,225 2.75%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 358,252 324,323 317,564 315,140 308,420 306,218 304,225 2.75%
NOSH 214,522 201,442 200,990 202,013 201,581 201,459 202,816 0.93%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.51% 7.47% 3.28% 4.38% 4.16% 3.87% 6.22% -
ROE 2.84% 2.47% 0.85% 1.27% 1.54% 1.62% 2.52% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.75 53.18 41.06 45.34 56.71 63.67 60.83 -1.44%
EPS 4.75 3.97 1.35 1.99 2.36 2.47 3.79 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.61 1.58 1.56 1.53 1.52 1.50 1.80%
Adjusted Per Share Value based on latest NOSH - 203,571
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 28.99 25.97 20.00 22.20 27.71 31.10 29.91 -0.51%
EPS 2.47 1.94 0.66 0.97 1.15 1.20 1.86 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8685 0.7862 0.7699 0.764 0.7477 0.7423 0.7375 2.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.38 0.53 0.40 0.37 0.50 0.62 0.45 -
P/RPS 0.68 1.00 0.97 0.82 0.88 0.97 0.74 -1.39%
P/EPS 8.01 13.34 29.70 18.62 21.19 25.14 11.88 -6.35%
EY 12.49 7.50 3.37 5.37 4.72 3.98 8.41 6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.25 0.24 0.33 0.41 0.30 -4.32%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 20/05/11 25/05/10 21/05/09 22/05/08 16/05/07 23/05/06 -
Price 0.41 0.58 0.36 0.38 0.45 0.62 0.43 -
P/RPS 0.74 1.09 0.88 0.84 0.79 0.97 0.71 0.69%
P/EPS 8.64 14.60 26.73 19.13 19.07 25.14 11.36 -4.45%
EY 11.58 6.85 3.74 5.23 5.24 3.98 8.81 4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.23 0.24 0.29 0.41 0.29 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment