[BCB] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -24.2%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 82,517 91,588 114,317 128,269 123,376 159,270 180,852 -12.25%
PBT 3,397 5,901 6,340 7,041 10,666 16,074 15,581 -22.41%
Tax -690 -1,888 -1,582 -2,072 -2,986 -4,905 -4,418 -26.60%
NP 2,706 4,013 4,757 4,969 7,680 11,169 11,162 -21.02%
-
NP to SH 2,706 4,013 4,757 4,969 7,680 11,169 11,162 -21.02%
-
Tax Rate 20.31% 31.99% 24.95% 29.43% 28.00% 30.52% 28.36% -
Total Cost 79,810 87,574 109,560 123,300 115,696 148,101 169,689 -11.80%
-
Net Worth 317,564 315,140 308,420 306,218 304,225 301,818 292,813 1.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 317,564 315,140 308,420 306,218 304,225 301,818 292,813 1.36%
NOSH 200,990 202,013 201,581 201,459 202,816 205,318 206,206 -0.42%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.28% 4.38% 4.16% 3.87% 6.22% 7.01% 6.17% -
ROE 0.85% 1.27% 1.54% 1.62% 2.52% 3.70% 3.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.06 45.34 56.71 63.67 60.83 77.57 87.70 -11.87%
EPS 1.35 1.99 2.36 2.47 3.79 5.44 5.41 -20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.53 1.52 1.50 1.47 1.42 1.79%
Adjusted Per Share Value based on latest NOSH - 204,090
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.00 22.20 27.71 31.10 29.91 38.61 43.84 -12.25%
EPS 0.66 0.97 1.15 1.20 1.86 2.71 2.71 -20.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7699 0.764 0.7477 0.7423 0.7375 0.7317 0.7099 1.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.40 0.37 0.50 0.62 0.45 0.54 0.61 -
P/RPS 0.97 0.82 0.88 0.97 0.74 0.70 0.70 5.58%
P/EPS 29.70 18.62 21.19 25.14 11.88 9.93 11.27 17.51%
EY 3.37 5.37 4.72 3.98 8.41 10.07 8.87 -14.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.33 0.41 0.30 0.37 0.43 -8.63%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 22/05/08 16/05/07 23/05/06 19/05/05 20/05/04 -
Price 0.36 0.38 0.45 0.62 0.43 0.52 0.57 -
P/RPS 0.88 0.84 0.79 0.97 0.71 0.67 0.65 5.17%
P/EPS 26.73 19.13 19.07 25.14 11.36 9.56 10.53 16.78%
EY 3.74 5.23 5.24 3.98 8.81 10.46 9.50 -14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.41 0.29 0.35 0.40 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment