[AHP2] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
10-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -11.19%
YoY- 13.91%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 7,881 4,804 5,380 5,366 5,306 5,569 3,794 12.94%
PBT 4,994 1,977 2,585 2,786 2,418 2,953 -2,833 -
Tax 0 0 132 -680 -569 -905 2,833 -
NP 4,994 1,977 2,717 2,106 1,849 2,048 0 -
-
NP to SH 4,994 1,977 2,717 2,106 1,849 2,048 -3,517 -
-
Tax Rate 0.00% 0.00% -5.11% 24.41% 23.53% 30.65% - -
Total Cost 2,886 2,826 2,662 3,260 3,457 3,521 3,794 -4.45%
-
Net Worth 97,947 95,484 96,115 95,393 94,464 94,437 94,755 0.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - 1,977 - -
Div Payout % - - - - - 96.55% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 97,947 95,484 96,115 95,393 94,464 94,437 94,755 0.55%
NOSH 106,118 105,928 106,145 106,040 105,877 105,931 106,370 -0.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 63.37% 41.16% 50.51% 39.25% 34.85% 36.77% 0.00% -
ROE 5.10% 2.07% 2.83% 2.21% 1.96% 2.17% -3.71% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.43 4.54 5.07 5.06 5.01 5.26 3.57 12.98%
EPS 4.71 1.87 2.56 1.99 1.75 1.93 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
NAPS 0.923 0.9014 0.9055 0.8996 0.8922 0.8915 0.8908 0.59%
Adjusted Per Share Value based on latest NOSH - 106,756
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.46 4.55 5.10 5.08 5.03 5.27 3.59 12.95%
EPS 4.73 1.87 2.57 2.00 1.75 1.94 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
NAPS 0.9276 0.9043 0.9102 0.9034 0.8946 0.8944 0.8974 0.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 30/05/07 10/05/06 10/05/05 30/04/04 13/05/03 15/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment