[PUNCAK] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 578,768 136,852 341,208 0 -100.00%
PBT 182,864 45,731 93,128 0 -100.00%
Tax -784 0 0 0 -100.00%
NP 182,080 45,731 93,128 0 -100.00%
-
NP to SH 182,080 45,731 93,128 0 -100.00%
-
Tax Rate 0.43% 0.00% 0.00% - -
Total Cost 396,688 91,121 248,080 0 -100.00%
-
Net Worth 1,028,576 848,977 0 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,028,576 848,977 0 0 -100.00%
NOSH 437,692 437,617 250,075 250,013 -0.57%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 31.46% 33.42% 27.29% 0.00% -
ROE 17.70% 5.39% 0.00% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 132.23 31.27 136.44 0.00 -100.00%
EPS 41.60 10.45 37.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.35 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 129.40 30.60 76.29 0.00 -100.00%
EPS 40.71 10.22 20.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2997 1.8981 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 8.09 6.80 14.17 0.00 -
P/RPS 6.12 21.74 10.39 0.00 -100.00%
P/EPS 19.45 65.07 38.05 0.00 -100.00%
EY 5.14 1.54 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 3.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/02 29/05/01 22/05/00 - -
Price 8.11 7.20 13.89 0.00 -
P/RPS 6.13 23.02 10.18 0.00 -100.00%
P/EPS 19.50 68.90 37.30 0.00 -100.00%
EY 5.13 1.45 2.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment