[CDB] YoY Annualized Quarter Result on 31-Oct-1999 [#2]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 68.2%
YoY- 80.16%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 1,194,812 1,106,232 817,194 592,062 465,382 -0.97%
PBT 202,138 179,620 161,868 -24,946 -125,756 -
Tax -58,000 0 0 24,946 125,756 -
NP 144,138 179,620 161,868 0 0 -100.00%
-
NP to SH 144,138 179,620 161,868 -24,946 -125,756 -
-
Tax Rate 28.69% 0.00% 0.00% - - -
Total Cost 1,050,674 926,612 655,326 592,062 465,382 -0.84%
-
Net Worth 1,238,685 750,116 996,687 548,812 0 -100.00%
Dividend
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,238,685 750,116 996,687 548,812 0 -100.00%
NOSH 750,718 750,116 749,388 498,920 499,031 -0.42%
Ratio Analysis
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 12.06% 16.24% 19.81% 0.00% 0.00% -
ROE 11.64% 23.95% 16.24% -4.55% 0.00% -
Per Share
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 159.16 147.47 109.05 118.67 93.26 -0.55%
EPS 19.20 24.00 21.60 -5.00 -25.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.00 1.33 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 509,714
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 10.18 9.43 6.97 5.05 3.97 -0.97%
EPS 1.23 1.53 1.38 -0.21 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.0639 0.085 0.0468 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 25/07/02 05/12/01 04/12/00 23/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment