[TRANMIL] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.62%
YoY- 28.61%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 232,790 198,981 174,312 149,222 105,604 0 -100.00%
PBT 50,424 38,302 26,130 19,949 13,286 0 -100.00%
Tax -18,690 -20,866 -8,426 -7,506 -3,612 0 -100.00%
NP 31,733 17,436 17,704 12,442 9,674 0 -100.00%
-
NP to SH 31,733 17,436 17,704 12,442 9,674 0 -100.00%
-
Tax Rate 37.07% 54.48% 32.25% 37.63% 27.19% - -
Total Cost 201,057 181,545 156,608 136,780 95,929 0 -100.00%
-
Net Worth 298,654 145,044 221,611 128,975 9,439,999 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 298,654 145,044 221,611 128,975 9,439,999 0 -100.00%
NOSH 153,945 145,044 93,507 44,018 39,999 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.63% 8.76% 10.16% 8.34% 9.16% 0.00% -
ROE 10.63% 12.02% 7.99% 9.65% 0.10% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 151.22 137.19 186.42 339.00 264.01 0.00 -100.00%
EPS 20.61 11.67 18.93 28.27 24.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.00 2.37 2.93 236.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,839
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 86.21 73.69 64.55 55.26 39.11 0.00 -100.00%
EPS 11.75 6.46 6.56 4.61 3.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.106 0.5371 0.8207 0.4776 34.9574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 4.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 28/11/02 30/11/01 30/11/00 30/11/99 - -
Price 4.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.54 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment