[TRANMIL] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.73%
YoY- 100.6%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 237,016 210,428 166,172 163,188 133,988 93,108 -0.97%
PBT 54,128 44,240 35,460 26,044 13,772 -7,928 -
Tax -25,972 -20,244 -11,084 -9,916 -5,732 7,928 -
NP 28,156 23,996 24,376 16,128 8,040 0 -100.00%
-
NP to SH 28,156 23,996 24,376 16,128 8,040 -3,532 -
-
Tax Rate 47.98% 45.76% 31.26% 38.07% 41.62% - -
Total Cost 208,860 186,432 141,796 147,060 125,948 93,108 -0.84%
-
Net Worth 329,754 276,645 235,190 210,976 119,507 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 329,754 276,645 235,190 210,976 119,507 0 -100.00%
NOSH 158,536 150,350 95,218 93,767 43,695 40,136 -1.43%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.88% 11.40% 14.67% 9.88% 6.00% 0.00% -
ROE 8.54% 8.67% 10.36% 7.64% 6.73% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 149.50 139.96 174.52 174.03 306.64 231.98 0.46%
EPS 17.76 15.96 25.60 17.20 18.40 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.84 2.47 2.25 2.735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,767
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 87.77 77.92 61.54 60.43 49.62 34.48 -0.97%
EPS 10.43 8.89 9.03 5.97 2.98 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2211 1.0245 0.8709 0.7813 0.4426 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 6.80 2.45 0.00 0.00 0.00 0.00 -
P/RPS 4.55 1.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.29 15.35 0.00 0.00 0.00 0.00 -100.00%
EY 2.61 6.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 1.33 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 30/05/03 24/05/02 29/05/01 26/05/00 - -
Price 6.15 2.97 0.00 0.00 0.00 0.00 -
P/RPS 4.11 2.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.63 18.61 0.00 0.00 0.00 0.00 -100.00%
EY 2.89 5.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment