[YLI] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -170.89%
YoY- -484.1%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 52,192 89,904 129,136 95,216 104,068 140,092 81,636 -7.17%
PBT -12,336 -18,596 -11,756 -5,416 -2,428 -2,660 -4,436 18.56%
Tax -68 968 32 300 584 132 476 -
NP -12,404 -17,628 -11,724 -5,116 -1,844 -2,528 -3,960 20.93%
-
NP to SH -9,308 -15,200 -10,396 -3,672 956 -1,156 -1,940 29.83%
-
Tax Rate - - - - - - - -
Total Cost 64,596 107,532 140,860 100,332 105,912 142,620 85,596 -4.57%
-
Net Worth 119,282 125,452 146,018 156,301 154,036 157,917 151,438 -3.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 119,282 125,452 146,018 156,301 154,036 157,917 151,438 -3.89%
NOSH 102,950 102,950 102,950 102,950 101,340 103,214 98,979 0.65%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -23.77% -19.61% -9.08% -5.37% -1.77% -1.80% -4.85% -
ROE -7.80% -12.12% -7.12% -2.35% 0.62% -0.73% -1.28% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 50.76 87.43 125.58 92.60 102.69 135.73 82.48 -7.76%
EPS -9.04 -14.80 -10.12 -3.56 0.96 -1.12 -1.96 28.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.42 1.52 1.52 1.53 1.53 -4.50%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 50.72 87.37 125.49 92.53 101.13 136.14 79.33 -7.17%
EPS -9.05 -14.77 -10.10 -3.57 0.93 -1.12 -1.89 29.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1592 1.2192 1.419 1.5189 1.4969 1.5346 1.4717 -3.89%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.185 0.27 0.33 0.545 0.51 0.73 1.03 -
P/RPS 0.36 0.31 0.26 0.59 0.50 0.54 1.25 -18.72%
P/EPS -2.04 -1.83 -3.26 -15.26 54.06 -65.18 -52.55 -41.78%
EY -48.93 -54.75 -30.64 -6.55 1.85 -1.53 -1.90 71.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.23 0.36 0.34 0.48 0.67 -21.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.195 0.235 0.36 0.45 0.46 0.60 0.77 -
P/RPS 0.38 0.27 0.29 0.49 0.45 0.44 0.93 -13.84%
P/EPS -2.15 -1.59 -3.56 -12.60 48.76 -53.57 -39.29 -38.35%
EY -46.42 -62.90 -28.08 -7.94 2.05 -1.87 -2.55 62.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.25 0.30 0.30 0.39 0.50 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment