[YLI] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -170.89%
YoY- -484.1%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 108,736 102,936 98,164 95,216 106,649 106,212 104,824 2.47%
PBT -12,213 -6,885 -4,512 -5,416 3,613 3,990 8,220 -
Tax 21 49 72 300 -21 281 292 -82.73%
NP -12,192 -6,836 -4,440 -5,116 3,592 4,272 8,512 -
-
NP to SH -8,659 -4,046 -2,542 -3,672 5,180 6,361 10,762 -
-
Tax Rate - - - - 0.58% -7.04% -3.55% -
Total Cost 120,928 109,772 102,604 100,332 103,057 101,940 96,312 16.40%
-
Net Worth 148,075 154,245 156,301 156,301 146,000 156,209 155,634 -3.26%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - 510 - - -
Div Payout % - - - - 9.86% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 148,075 154,245 156,301 156,301 146,000 156,209 155,634 -3.26%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -11.21% -6.64% -4.52% -5.37% 3.37% 4.02% 8.12% -
ROE -5.85% -2.62% -1.63% -2.35% 3.55% 4.07% 6.91% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 105.74 100.10 95.46 92.60 104.46 104.03 103.05 1.73%
EPS -8.42 -3.93 -2.48 -3.56 5.07 6.23 10.58 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.44 1.50 1.52 1.52 1.43 1.53 1.53 -3.96%
Adjusted Per Share Value based on latest NOSH - 102,950
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 105.67 100.03 95.40 92.53 103.64 103.22 101.87 2.47%
EPS -8.41 -3.93 -2.47 -3.57 5.03 6.18 10.46 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.439 1.499 1.5189 1.5189 1.4188 1.5181 1.5125 -3.26%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.30 0.39 0.45 0.545 0.465 0.40 0.54 -
P/RPS 0.28 0.39 0.47 0.59 0.45 0.38 0.52 -33.83%
P/EPS -3.56 -9.91 -18.20 -15.26 9.17 6.42 5.10 -
EY -28.07 -10.09 -5.49 -6.55 10.91 15.58 19.59 -
DY 0.00 0.00 0.00 0.00 1.08 0.00 0.00 -
P/NAPS 0.21 0.26 0.30 0.36 0.33 0.26 0.35 -28.88%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 -
Price 0.38 0.37 0.43 0.45 0.545 0.45 0.475 -
P/RPS 0.36 0.37 0.45 0.49 0.52 0.43 0.46 -15.08%
P/EPS -4.51 -9.40 -17.39 -12.60 10.74 7.22 4.49 -
EY -22.16 -10.64 -5.75 -7.94 9.31 13.85 22.27 -
DY 0.00 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.26 0.25 0.28 0.30 0.38 0.29 0.31 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment