[CHUAN] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -28.15%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 423,788 422,652 355,723 285,807 187,667 0 -100.00%
PBT -2,821 2,019 6,322 6,193 3,821 0 -100.00%
Tax 2,127 -2,311 -3,029 -2,569 399 0 -100.00%
NP -694 -292 3,293 3,624 4,220 0 -100.00%
-
NP to SH -694 -292 3,293 3,624 4,220 0 -100.00%
-
Tax Rate - 114.46% 47.91% 41.48% -10.44% - -
Total Cost 424,482 422,944 352,430 282,183 183,447 0 -100.00%
-
Net Worth 80,294 83,130 83,229 80,422 77,966 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 614 617 - - 399 - -100.00%
Div Payout % 0.00% 0.00% - - 9.47% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 80,294 83,130 83,229 80,422 77,966 0 -100.00%
NOSH 40,966 41,153 40,207 40,011 39,982 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.16% -0.07% 0.93% 1.27% 2.25% 0.00% -
ROE -0.86% -0.35% 3.96% 4.51% 5.41% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,034.47 1,027.00 884.72 714.32 469.37 0.00 -100.00%
EPS -1.69 -0.72 8.19 9.06 10.55 0.00 -100.00%
DPS 1.50 1.50 0.00 0.00 1.00 0.00 -100.00%
NAPS 1.96 2.02 2.07 2.01 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,344
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 250.86 250.19 210.57 169.18 111.09 0.00 -100.00%
EPS -0.41 -0.17 1.95 2.15 2.50 0.00 -100.00%
DPS 0.36 0.37 0.00 0.00 0.24 0.00 -100.00%
NAPS 0.4753 0.4921 0.4927 0.4761 0.4615 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 0.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -36.01 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 05/04/04 11/04/03 27/02/02 27/03/01 28/02/00 - -
Price 0.66 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS -38.96 -78.93 0.00 0.00 0.00 0.00 -100.00%
EY -2.57 -1.27 0.00 0.00 0.00 0.00 -100.00%
DY 2.27 2.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment