[AMTEK] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 482.07%
YoY- 200.16%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 18,624 33,724 44,184 47,916 48,816 63,456 22,420 -3.04%
PBT -6,956 -1,208 -64 3,816 -944 2,276 40,132 -
Tax 0 0 -128 -1,344 -1,524 -788 -356 -
NP -6,956 -1,208 -192 2,472 -2,468 1,488 39,776 -
-
NP to SH -6,956 -1,204 188 2,472 -2,468 1,488 39,780 -
-
Tax Rate - - - 35.22% - 34.62% 0.89% -
Total Cost 25,580 34,932 44,376 45,444 51,284 61,968 -17,356 -
-
Net Worth 15,999 19,999 24,499 24,999 24,499 25,135 27,500 -8.62%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 15,999 19,999 24,499 24,999 24,499 25,135 27,500 -8.62%
NOSH 49,998 49,998 49,998 49,998 49,998 50,270 50,000 -0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -37.35% -3.58% -0.43% 5.16% -5.06% 2.34% 177.41% -
ROE -43.48% -6.02% 0.77% 9.89% -10.07% 5.92% 144.65% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 37.25 67.45 88.37 95.83 97.63 126.23 44.84 -3.04%
EPS -13.92 -2.40 -0.40 4.96 -4.92 2.96 79.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.40 0.49 0.50 0.49 0.50 0.55 -8.62%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 37.25 67.45 88.37 95.83 97.63 126.92 44.84 -3.04%
EPS -13.92 -2.40 -0.40 4.96 -4.92 2.98 79.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.40 0.49 0.50 0.49 0.5027 0.55 -8.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.245 0.23 0.405 0.22 0.22 0.19 0.14 -
P/RPS 0.66 0.34 0.46 0.23 0.23 0.15 0.31 13.40%
P/EPS -1.76 -9.55 107.71 4.45 -4.46 6.42 0.18 -
EY -56.79 -10.47 0.93 22.47 -22.44 15.58 568.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.83 0.44 0.45 0.38 0.25 20.60%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 25/11/15 26/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.23 0.28 0.37 0.235 0.22 0.23 0.49 -
P/RPS 0.62 0.42 0.42 0.25 0.23 0.18 1.09 -8.96%
P/EPS -1.65 -11.63 98.40 4.75 -4.46 7.77 0.62 -
EY -60.49 -8.60 1.02 21.04 -22.44 12.87 162.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.76 0.47 0.45 0.46 0.89 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment