[AMTEK] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 80.37%
YoY- 80.32%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 228 12,852 18,624 33,724 44,184 47,916 48,816 -59.09%
PBT -1,028 -5,024 -6,956 -1,208 -64 3,816 -944 1.43%
Tax 0 0 0 0 -128 -1,344 -1,524 -
NP -1,028 -5,024 -6,956 -1,208 -192 2,472 -2,468 -13.57%
-
NP to SH -1,028 -5,224 -6,956 -1,204 188 2,472 -2,468 -13.57%
-
Tax Rate - - - - - 35.22% - -
Total Cost 1,256 17,876 25,580 34,932 44,376 45,444 51,284 -46.09%
-
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.36%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 8,999 9,499 15,999 19,999 24,499 24,999 24,499 -15.36%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -450.88% -39.09% -37.35% -3.58% -0.43% 5.16% -5.06% -
ROE -11.42% -54.99% -43.48% -6.02% 0.77% 9.89% -10.07% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.46 25.70 37.25 67.45 88.37 95.83 97.63 -59.03%
EPS -2.04 -10.44 -13.92 -2.40 -0.40 4.96 -4.92 -13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.32 0.40 0.49 0.50 0.49 -15.36%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.46 25.70 37.25 67.45 88.37 95.83 97.63 -59.03%
EPS -2.04 -10.44 -13.92 -2.40 -0.40 4.96 -4.92 -13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.32 0.40 0.49 0.50 0.49 -15.36%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.36 0.305 0.245 0.23 0.405 0.22 0.22 -
P/RPS 78.95 1.19 0.66 0.34 0.46 0.23 0.23 164.49%
P/EPS -17.51 -2.92 -1.76 -9.55 107.71 4.45 -4.46 25.58%
EY -5.71 -34.26 -56.79 -10.47 0.93 22.47 -22.44 -20.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.61 0.77 0.58 0.83 0.44 0.45 28.20%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 22/11/16 25/11/15 26/11/14 29/11/13 30/11/12 -
Price 0.25 0.315 0.23 0.28 0.37 0.235 0.22 -
P/RPS 54.82 1.23 0.62 0.42 0.42 0.25 0.23 148.89%
P/EPS -12.16 -3.01 -1.65 -11.63 98.40 4.75 -4.46 18.18%
EY -8.22 -33.17 -60.49 -8.60 1.02 21.04 -22.44 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.66 0.72 0.70 0.76 0.47 0.45 20.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment