[SEEHUP] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 81.26%
YoY- -157.19%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 81,512 82,764 89,724 101,876 181,388 116,356 90,232 -1.67%
PBT 436 2,296 1,192 -3,000 5,056 3,120 864 -10.76%
Tax -1,008 -1,820 -584 -880 -1,832 -348 -1,168 -2.42%
NP -572 476 608 -3,880 3,224 2,772 -304 11.10%
-
NP to SH -620 -32 848 -2,068 3,616 2,132 1,768 -
-
Tax Rate 231.19% 79.27% 48.99% - 36.23% 11.15% 135.19% -
Total Cost 82,084 82,288 89,116 105,756 178,164 113,584 90,536 -1.61%
-
Net Worth 59,488 45,876 59,393 40,284 52,667 53,632 53,534 1.77%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 59,488 45,876 59,393 40,284 52,667 53,632 53,534 1.77%
NOSH 51,666 40,000 48,181 41,360 41,278 40,075 40,181 4.27%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -0.70% 0.58% 0.68% -3.81% 1.78% 2.38% -0.34% -
ROE -1.04% -0.07% 1.43% -5.13% 6.87% 3.98% 3.30% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 157.77 206.91 186.22 246.32 439.42 290.34 224.56 -5.71%
EPS -1.20 -0.08 1.76 -5.00 8.76 5.32 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1514 1.1469 1.2327 0.974 1.2759 1.3383 1.3323 -2.40%
Adjusted Per Share Value based on latest NOSH - 41,360
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 104.26 105.86 114.76 130.31 232.01 148.83 115.41 -1.67%
EPS -0.79 -0.04 1.08 -2.65 4.63 2.73 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7609 0.5868 0.7597 0.5153 0.6737 0.686 0.6847 1.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.08 0.92 0.58 0.78 0.95 0.88 0.90 -
P/RPS 0.68 0.44 0.31 0.32 0.22 0.30 0.40 9.24%
P/EPS -90.00 -1,150.00 32.95 -15.60 10.84 16.54 20.45 -
EY -1.11 -0.09 3.03 -6.41 9.22 6.05 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.80 0.47 0.80 0.74 0.66 0.68 5.54%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 -
Price 1.05 0.84 0.63 0.98 0.89 0.91 0.86 -
P/RPS 0.67 0.41 0.34 0.40 0.20 0.31 0.38 9.90%
P/EPS -87.50 -1,050.00 35.80 -19.60 10.16 17.11 19.55 -
EY -1.14 -0.10 2.79 -5.10 9.84 5.85 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.73 0.51 1.01 0.70 0.68 0.65 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment