[ABRIC] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.77%
YoY- 176.91%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 25,366 40,621 88,405 116,650 45,770 0.61%
PBT -11,518 -40,904 8,198 35,789 9,596 -
Tax -53 11,962 -2,556 -9,084 48 -
NP -11,572 -28,941 5,642 26,705 9,644 -
-
NP to SH -11,572 -28,941 5,642 26,705 9,644 -
-
Tax Rate - - 31.18% 25.38% -0.50% -
Total Cost 36,938 69,562 82,762 89,945 36,126 -0.02%
-
Net Worth 6,676,153 98,944 113,250 66,163 50,099 -4.96%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 6,676,153 98,944 113,250 66,163 50,099 -4.96%
NOSH 6,676,153 61,840 59,605 45,008 29,999 -5.47%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -45.62% -71.25% 6.38% 22.89% 21.07% -
ROE -0.17% -29.25% 4.98% 40.36% 19.25% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.38 65.69 148.32 259.17 152.57 6.43%
EPS -17.52 -46.80 9.47 59.33 32.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.60 1.90 1.47 1.67 0.53%
Adjusted Per Share Value based on latest NOSH - 44,903
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.24 27.60 60.07 79.26 31.10 0.61%
EPS -7.86 -19.66 3.83 18.14 6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.3602 0.6723 0.7695 0.4495 0.3404 -4.96%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.94 0.93 1.70 6.15 0.00 -
P/RPS 247.39 1.42 1.15 2.37 0.00 -100.00%
P/EPS -542.31 -1.99 17.96 10.37 0.00 -100.00%
EY -0.18 -50.32 5.57 9.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.58 0.89 4.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 20/11/01 24/11/00 30/11/99 -
Price 0.94 1.07 1.93 3.38 0.00 -
P/RPS 247.39 1.63 1.30 1.30 0.00 -100.00%
P/EPS -542.31 -2.29 20.39 5.70 0.00 -100.00%
EY -0.18 -43.74 4.91 17.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.67 1.02 2.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment