[CBIP] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 256.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 153,400 131,554 88,048 58,306 0 -100.00%
PBT 17,140 15,630 9,846 8,804 0 -100.00%
Tax -6,228 -5,402 -3,016 -2,818 0 -100.00%
NP 10,912 10,228 6,830 5,986 0 -100.00%
-
NP to SH 10,912 10,228 6,830 5,986 0 -100.00%
-
Tax Rate 36.34% 34.56% 30.63% 32.01% - -
Total Cost 142,488 121,326 81,218 52,320 0 -100.00%
-
Net Worth 71,778 60,739 52,690 43,636 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 71,778 60,739 52,690 43,636 0 -100.00%
NOSH 42,725 42,475 28,176 27,971 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 7.11% 7.77% 7.76% 10.27% 0.00% -
ROE 15.20% 16.84% 12.96% 13.72% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 359.04 309.72 312.49 208.44 0.00 -100.00%
EPS 25.54 24.08 24.24 21.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.43 1.87 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,978
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 28.50 24.44 16.36 10.83 0.00 -100.00%
EPS 2.03 1.90 1.27 1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1334 0.1128 0.0979 0.0811 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 0.90 0.64 0.45 0.80 0.00 -
P/RPS 0.25 0.21 0.14 0.38 0.00 -100.00%
P/EPS 3.52 2.66 1.86 3.74 0.00 -100.00%
EY 28.38 37.63 53.87 26.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.24 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/08/04 15/08/03 27/08/02 28/07/00 - -
Price 0.89 0.70 0.46 0.80 0.00 -
P/RPS 0.25 0.23 0.15 0.38 0.00 -100.00%
P/EPS 3.48 2.91 1.90 3.74 0.00 -100.00%
EY 28.70 34.40 52.70 26.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.25 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment