[TAWIN] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 107.5%
YoY- 108.89%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 562,957 401,515 339,771 456,697 472,801 535,073 539,541 0.65%
PBT 1,730 3,683 -1,724 2,084 -5,138 3,364 -10,191 -
Tax -873 -938 3,845 -1,627 0 -575 -1,478 -7.78%
NP 857 2,745 2,121 457 -5,138 2,789 -11,669 -
-
NP to SH 1,110 2,745 2,121 457 -5,138 2,789 -11,669 -
-
Tax Rate 50.46% 25.47% - 78.07% - 17.09% - -
Total Cost 562,100 398,770 337,650 456,240 477,939 532,284 551,210 0.30%
-
Net Worth 86,779 67,405 64,183 66,007 59,804 64,305 60,428 5.72%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 86,779 67,405 64,183 66,007 59,804 64,305 60,428 5.72%
NOSH 79,613 66,084 64,183 64,084 64,305 64,305 64,286 3.34%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.15% 0.68% 0.62% 0.10% -1.09% 0.52% -2.16% -
ROE 1.28% 4.07% 3.30% 0.69% -8.59% 4.34% -19.31% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 707.11 607.58 529.38 712.65 735.24 832.08 839.28 -2.60%
EPS 1.39 4.15 3.30 0.71 -7.99 4.34 -18.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 1.00 1.03 0.93 1.00 0.94 2.30%
Adjusted Per Share Value based on latest NOSH - 64,309
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 16.34 11.66 9.86 13.26 13.73 15.53 15.66 0.65%
EPS 0.03 0.08 0.06 0.01 -0.15 0.08 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0196 0.0186 0.0192 0.0174 0.0187 0.0175 5.77%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.515 1.17 0.35 0.26 0.39 0.32 0.26 -
P/RPS 0.07 0.19 0.07 0.04 0.05 0.04 0.03 13.92%
P/EPS 36.94 28.17 10.59 36.46 -4.88 7.38 -1.43 -
EY 2.71 3.55 9.44 2.74 -20.49 13.55 -69.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.15 0.35 0.25 0.42 0.32 0.28 8.29%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 28/02/18 27/02/17 26/02/16 25/02/15 28/02/14 27/02/13 -
Price 0.12 0.90 0.40 0.23 0.44 0.53 0.225 -
P/RPS 0.02 0.15 0.08 0.03 0.06 0.06 0.03 -6.04%
P/EPS 8.61 21.67 12.10 32.25 -5.51 12.22 -1.24 -
EY 11.62 4.62 8.26 3.10 -18.16 8.18 -80.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.88 0.40 0.22 0.47 0.53 0.24 -11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment