[PERDANA] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -2.17%
YoY- -0.91%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 218,157 245,034 187,444 0 1,684 9,584 -3.22%
PBT 13,716 19,238 17,310 -32,194 -31,904 -49,742 -
Tax -3,982 -5,408 -4,778 32,194 31,904 49,742 -
NP 9,733 13,830 12,532 0 0 0 -100.00%
-
NP to SH 9,733 13,830 12,532 -32,194 -31,904 -49,742 -
-
Tax Rate 29.03% 28.11% 27.60% - - - -
Total Cost 208,424 231,204 174,912 0 1,684 9,584 -3.17%
-
Net Worth 94,742 78,180 -316,746 -2,920 -204,482 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 94,742 78,180 -316,746 -2,920 -204,482 0 -100.00%
NOSH 60,732 40,299 35,871 35,872 35,874 35,872 -0.55%
Ratio Analysis
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.46% 5.64% 6.69% 0.00% 0.00% 0.00% -
ROE 10.27% 17.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 359.21 608.04 522.54 0.00 4.69 26.72 -2.68%
EPS 16.03 34.32 31.33 -89.75 -88.93 -138.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.94 -8.83 -0.0814 -5.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,865
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.80 11.00 8.42 0.00 0.08 0.43 -3.22%
EPS 0.44 0.62 0.56 -1.45 -1.43 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0351 -0.1422 -0.0013 -0.0918 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/09/03 30/09/02 27/09/01 26/12/00 - - -
Price 10.30 3.20 3.22 3.52 0.00 0.00 -
P/RPS 2.87 0.53 0.62 0.00 0.00 0.00 -100.00%
P/EPS 64.27 9.32 9.22 -3.92 0.00 0.00 -100.00%
EY 1.56 10.72 10.85 -25.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.60 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/11/03 28/11/02 30/11/01 27/02/01 29/02/00 - -
Price 10.50 2.87 3.52 3.40 0.00 0.00 -
P/RPS 2.92 0.47 0.67 0.00 0.00 0.00 -100.00%
P/EPS 65.52 8.36 10.08 -3.79 0.00 0.00 -100.00%
EY 1.53 11.96 9.92 -26.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.73 1.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment