[ACME] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -37.79%
YoY- -51.82%
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 15,540 31,588 62,316 55,834 56,864 100,164 0 -
PBT 1,436 2,686 554 4,344 10,594 3,468 0 -
Tax -46 -824 -252 -920 -3,488 -1,374 0 -
NP 1,390 1,862 302 3,424 7,106 2,094 0 -
-
NP to SH 1,390 1,862 302 3,424 7,106 2,094 0 -
-
Tax Rate 3.20% 30.68% 45.49% 21.18% 32.92% 39.62% - -
Total Cost 14,150 29,726 62,014 52,410 49,758 98,070 0 -
-
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 0 -
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 0 -
NOSH 210,606 211,590 215,714 219,487 217,975 213,673 39,811 31.96%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 8.94% 5.89% 0.48% 6.13% 12.50% 2.09% 0.00% -
ROE 2.66% 3.58% 0.52% 4.71% 10.19% 3.93% 0.00% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 7.38 14.93 28.89 25.44 26.09 46.88 0.00 -
EPS 0.66 0.88 0.14 1.56 3.26 0.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 0.2457 0.2716 0.331 0.32 0.2496 0.00 -
Adjusted Per Share Value based on latest NOSH - 223,999
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 4.23 8.59 16.95 15.19 15.47 27.25 0.00 -
EPS 0.38 0.51 0.08 0.93 1.93 0.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.1414 0.1594 0.1977 0.1898 0.1451 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.25 0.29 0.99 1.50 0.85 0.99 1.15 -
P/RPS 3.39 1.94 3.43 5.90 3.26 2.11 0.00 -
P/EPS 37.88 32.95 707.14 96.15 26.07 101.02 0.00 -
EY 2.64 3.03 0.14 1.04 3.84 0.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.18 3.65 4.53 2.66 3.97 0.00 -
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 27/09/12 30/09/11 30/09/10 29/09/09 24/09/08 - -
Price 0.25 0.28 0.33 2.28 0.89 0.99 0.00 -
P/RPS 3.39 1.88 1.14 8.96 3.41 2.11 0.00 -
P/EPS 37.88 31.82 235.71 146.15 27.30 101.02 0.00 -
EY 2.64 3.14 0.42 0.68 3.66 0.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.22 6.89 2.78 3.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment