[SKPRES] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -9.08%
YoY- 45.57%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 167,444 146,092 86,364 78,840 57,824 0 -
PBT 25,800 15,472 12,504 12,552 9,964 0 -
Tax -5,304 -2,984 -1,792 -2,176 -2,836 0 -
NP 20,496 12,488 10,712 10,376 7,128 0 -
-
NP to SH 20,496 12,488 10,712 10,376 7,128 0 -
-
Tax Rate 20.56% 19.29% 14.33% 17.34% 28.46% - -
Total Cost 146,948 133,604 75,652 68,464 50,696 0 -
-
Net Worth 120,564 102,065 95,217 84,545 75,891 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 120,564 102,065 95,217 84,545 75,891 0 -
NOSH 602,823 600,384 595,111 48,037 48,032 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 12.24% 8.55% 12.40% 13.16% 12.33% 0.00% -
ROE 17.00% 12.24% 11.25% 12.27% 9.39% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 27.78 24.33 14.51 164.12 120.39 0.00 -
EPS 3.40 2.08 1.80 21.60 14.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.16 1.76 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,037
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.71 9.35 5.53 5.04 3.70 0.00 -
EPS 1.31 0.80 0.69 0.66 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0653 0.0609 0.0541 0.0486 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.12 0.09 0.08 0.14 0.09 0.00 -
P/RPS 0.43 0.37 0.55 0.09 0.07 0.00 -
P/EPS 3.53 4.33 4.44 0.65 0.61 0.00 -
EY 28.33 23.11 22.50 154.29 164.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.50 0.08 0.06 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/07 25/08/06 25/08/05 27/08/04 25/09/03 - -
Price 0.10 0.08 0.10 0.13 0.09 0.00 -
P/RPS 0.36 0.33 0.69 0.08 0.07 0.00 -
P/EPS 2.94 3.85 5.56 0.60 0.61 0.00 -
EY 34.00 26.00 18.00 166.15 164.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.63 0.07 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment