[SKPRES] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -9.72%
YoY- 12.86%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 256,996 195,735 174,729 178,341 170,066 103,798 81,251 21.14%
PBT 31,931 18,057 5,127 21,681 19,446 11,388 14,576 13.95%
Tax -5,686 -4,653 -2,196 -3,387 -3,236 -2,263 -2,532 14.42%
NP 26,245 13,404 2,931 18,294 16,210 9,125 12,044 13.85%
-
NP to SH 26,245 13,404 2,931 18,294 16,210 9,125 12,044 13.85%
-
Tax Rate 17.81% 25.77% 42.83% 15.62% 16.64% 19.87% 17.37% -
Total Cost 230,751 182,331 171,798 160,047 153,856 94,673 69,207 22.21%
-
Net Worth 156,621 137,988 132,388 131,950 113,899 95,424 90,137 9.64%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 12,047 2,999 3,008 - - - 3,004 26.03%
Div Payout % 45.91% 22.38% 102.66% - - - 24.95% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 156,621 137,988 132,388 131,950 113,899 95,424 90,137 9.64%
NOSH 602,390 599,951 601,764 599,772 599,469 596,405 600,913 0.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.21% 6.85% 1.68% 10.26% 9.53% 8.79% 14.82% -
ROE 16.76% 9.71% 2.21% 13.86% 14.23% 9.56% 13.36% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 42.66 32.63 29.04 29.73 28.37 17.40 13.52 21.09%
EPS 4.38 2.23 0.49 3.05 2.70 1.53 2.01 13.85%
DPS 2.00 0.50 0.50 0.00 0.00 0.00 0.50 25.97%
NAPS 0.26 0.23 0.22 0.22 0.19 0.16 0.15 9.59%
Adjusted Per Share Value based on latest NOSH - 595,454
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 16.45 12.53 11.18 11.41 10.88 6.64 5.20 21.14%
EPS 1.68 0.86 0.19 1.17 1.04 0.58 0.77 13.87%
DPS 0.77 0.19 0.19 0.00 0.00 0.00 0.19 26.25%
NAPS 0.1002 0.0883 0.0847 0.0844 0.0729 0.0611 0.0577 9.63%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.18 0.12 0.06 0.09 0.13 0.09 0.08 -
P/RPS 0.42 0.37 0.21 0.30 0.46 0.52 0.59 -5.50%
P/EPS 4.13 5.37 12.32 2.95 4.81 5.88 3.99 0.57%
EY 24.20 18.62 8.12 33.89 20.80 17.00 25.05 -0.57%
DY 11.11 4.17 8.33 0.00 0.00 0.00 6.25 10.05%
P/NAPS 0.69 0.52 0.27 0.41 0.68 0.56 0.53 4.49%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 -
Price 0.17 0.12 0.08 0.09 0.10 0.09 0.08 -
P/RPS 0.40 0.37 0.28 0.30 0.35 0.52 0.59 -6.26%
P/EPS 3.90 5.37 16.42 2.95 3.70 5.88 3.99 -0.37%
EY 25.63 18.62 6.09 33.89 27.04 17.00 25.05 0.38%
DY 11.76 4.17 6.25 0.00 0.00 0.00 6.25 11.10%
P/NAPS 0.65 0.52 0.36 0.41 0.53 0.56 0.53 3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment